[PMCORP] YoY Annualized Quarter Result on 31-Dec-2015

Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Revenue 81,945 0 71,866 0 -
PBT 10,338 0 1,696 0 -
Tax -1,444 0 21 0 -
NP 8,894 0 1,717 0 -
-
NP to SH 8,894 0 1,717 0 -
-
Tax Rate 13.97% - -1.24% - -
Total Cost 73,051 0 70,149 0 -
-
Net Worth 359,582 348,195 357,382 345,863 3.96%
Dividend
31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Net Worth 359,582 348,195 357,382 345,863 3.96%
NOSH 773,357 702,999 715,624 697,727 10.83%
Ratio Analysis
31/12/15 31/03/15 30/09/14 31/12/14 CAGR
NP Margin 10.85% 0.00% 2.39% 0.00% -
ROE 2.47% 0.00% 0.48% 0.00% -
Per Share
31/12/15 31/03/15 30/09/14 31/12/14 CAGR
RPS 11.57 0.00 10.04 0.00 -
EPS 1.25 0.00 0.24 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5076 0.4953 0.4994 0.4957 2.40%
Adjusted Per Share Value based on latest NOSH - 773,357
31/12/15 31/03/15 30/09/14 31/12/14 CAGR
RPS 9.26 0.00 8.13 0.00 -
EPS 1.01 0.00 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4065 0.3937 0.4041 0.391 3.96%
Price Multiplier on Financial Quarter End Date
31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Date 31/12/15 31/03/15 30/09/14 31/12/14 -
Price 0.255 0.24 0.305 0.335 -
P/RPS 2.20 0.00 3.04 0.00 -
P/EPS 20.31 0.00 127.08 0.00 -
EY 4.92 0.00 0.79 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.61 0.68 -26.47%
Price Multiplier on Announcement Date
31/12/15 31/03/15 30/09/14 31/12/14 CAGR
Date 23/02/16 25/05/15 19/11/14 23/02/15 -
Price 0.30 0.20 0.23 0.265 -
P/RPS 2.59 0.00 2.29 0.00 -
P/EPS 23.89 0.00 95.83 0.00 -
EY 4.19 0.00 1.04 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.40 0.46 0.53 11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment