[BJLAND] YoY Annualized Quarter Result on 30-Apr-2018

Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018
Profit Trend
QoQ- -45.97%
YoY- -168.77%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/19 30/06/18 30/04/18 CAGR
Revenue 6,807,981 0 6,365,275 6.95%
PBT 593,545 0 71,112 734.66%
Tax -205,210 0 -194,738 5.37%
NP 388,334 0 -123,626 -414.12%
-
NP to SH 199,121 0 -189,525 -205.06%
-
Tax Rate 34.57% - 273.85% -
Total Cost 6,419,647 0 6,488,901 -1.06%
-
Net Worth 4,240,985 4,290,878 4,290,878 -1.16%
Dividend
30/04/19 30/06/18 30/04/18 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/04/19 30/06/18 30/04/18 CAGR
Net Worth 4,240,985 4,290,878 4,290,878 -1.16%
NOSH 5,000,000 5,000,000 5,000,000 0.00%
Ratio Analysis
30/04/19 30/06/18 30/04/18 CAGR
NP Margin 5.70% 0.00% -1.94% -
ROE 4.70% 0.00% -4.42% -
Per Share
30/04/19 30/06/18 30/04/18 CAGR
RPS 136.45 0.00 127.58 6.95%
EPS 3.99 0.00 -3.80 -204.99%
DPS 0.00 0.00 0.00 -
NAPS 0.85 0.86 0.86 -1.16%
Adjusted Per Share Value based on latest NOSH - 5,000,000
30/04/19 30/06/18 30/04/18 CAGR
RPS 136.16 0.00 127.31 6.95%
EPS 3.98 0.00 -3.79 -205.01%
DPS 0.00 0.00 0.00 -
NAPS 0.8482 0.8582 0.8582 -1.16%
Price Multiplier on Financial Quarter End Date
30/04/19 30/06/18 30/04/18 CAGR
Date 30/04/19 29/06/18 30/04/18 -
Price 0.23 0.285 0.32 -
P/RPS 0.17 0.00 0.25 -31.99%
P/EPS 5.76 0.00 -8.42 -168.40%
EY 17.35 0.00 -11.87 -246.16%
DY 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.37 -27.02%
Price Multiplier on Announcement Date
30/04/19 30/06/18 30/04/18 CAGR
Date 24/06/19 - 27/06/18 -
Price 0.19 0.00 0.29 -
P/RPS 0.14 0.00 0.23 -39.13%
P/EPS 4.76 0.00 -7.63 -162.38%
EY 21.00 0.00 -13.10 -260.30%
DY 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.34 -35.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment