[BJLAND] YoY Annualized Quarter Result on 31-Jul-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jul-1998 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 3,046,216 2,767,400 2,816,500 0 -100.00%
PBT 413,440 369,364 319,108 0 -100.00%
Tax -289,776 -275,844 -260,896 0 -100.00%
NP 123,664 93,520 58,212 0 -100.00%
-
NP to SH 123,664 93,520 58,212 0 -100.00%
-
Tax Rate 70.09% 74.68% 81.76% - -
Total Cost 2,922,552 2,673,880 2,758,288 0 -100.00%
-
Net Worth 2,077,823 2,090,155 1,935,549 0 -100.00%
Dividend
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 2,077,823 2,090,155 1,935,549 0 -100.00%
NOSH 837,831 826,148 727,650 0 -100.00%
Ratio Analysis
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 4.06% 3.38% 2.07% 0.00% -
ROE 5.95% 4.47% 3.01% 0.00% -
Per Share
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 363.58 334.98 387.07 0.00 -100.00%
EPS 14.76 11.32 8.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.53 2.66 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 60.92 55.35 56.33 0.00 -100.00%
EPS 2.47 1.87 1.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4156 0.418 0.3871 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/01 31/07/00 - - -
Price 2.08 3.45 0.00 0.00 -
P/RPS 0.57 1.03 0.00 0.00 -100.00%
P/EPS 14.09 30.48 0.00 0.00 -100.00%
EY 7.10 3.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/01 29/09/00 27/09/99 - -
Price 1.61 2.53 0.00 0.00 -
P/RPS 0.44 0.76 0.00 0.00 -100.00%
P/EPS 10.91 22.35 0.00 0.00 -100.00%
EY 9.17 4.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment