[LIONIND] YoY Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -199.67%
YoY- -106.84%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 4,778,457 6,349,196 4,779,029 3,007,004 4,018,254 3,414,897 1,667,490 19.16%
PBT -395,688 542,072 315,568 -98,938 578,576 617,202 115,750 -
Tax 173,042 -32,592 -65,966 49,041 -121,866 -256,430 688 151.03%
NP -222,645 509,480 249,601 -49,897 456,709 360,772 116,438 -
-
NP to SH -263,894 520,050 268,286 -31,250 456,709 360,772 116,438 -
-
Tax Rate - 6.01% 20.90% - 21.06% 41.55% -0.59% -
Total Cost 5,001,102 5,839,716 4,529,428 3,056,901 3,561,545 3,054,125 1,551,052 21.52%
-
Net Worth 2,794,849 2,529,861 2,119,520 2,148,483 1,986,288 1,752,243 1,017,425 18.32%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 2,794,849 2,529,861 2,119,520 2,148,483 1,986,288 1,752,243 1,017,425 18.32%
NOSH 712,971 708,644 697,210 697,559 684,927 679,164 471,030 7.14%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -4.66% 8.02% 5.22% -1.66% 11.37% 10.56% 6.98% -
ROE -9.44% 20.56% 12.66% -1.45% 22.99% 20.59% 11.44% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 670.22 895.96 685.45 431.07 586.67 502.81 354.01 11.21%
EPS -37.01 73.39 38.48 -4.48 66.68 53.12 24.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.92 3.57 3.04 3.08 2.90 2.58 2.16 10.43%
Adjusted Per Share Value based on latest NOSH - 697,237
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 663.76 881.94 663.84 417.69 558.16 474.35 231.63 19.16%
EPS -36.66 72.24 37.27 -4.34 63.44 50.11 16.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8822 3.5141 2.9442 2.9844 2.7591 2.434 1.4133 18.32%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.61 1.80 1.60 0.75 1.34 0.99 0.51 -
P/RPS 0.09 0.20 0.23 0.17 0.23 0.20 0.14 -7.09%
P/EPS -1.65 2.45 4.16 -16.74 2.01 1.86 2.06 -
EY -60.68 40.77 24.05 -5.97 49.76 53.66 48.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.50 0.53 0.24 0.46 0.38 0.24 -6.52%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 30/05/08 23/05/07 31/05/06 27/05/05 21/05/04 06/05/03 -
Price 1.35 2.87 2.06 1.22 1.27 0.95 0.47 -
P/RPS 0.20 0.32 0.30 0.28 0.22 0.19 0.13 7.43%
P/EPS -3.65 3.91 5.35 -27.23 1.90 1.79 1.90 -
EY -27.42 25.57 18.68 -3.67 52.50 55.92 52.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.80 0.68 0.40 0.44 0.37 0.22 7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment