[WTK] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 460,484 549,653 548,012 0 -100.00%
PBT 41,824 99,914 106,237 0 -100.00%
Tax -8,488 -26,174 -3,205 0 -100.00%
NP 33,336 73,740 103,032 0 -100.00%
-
NP to SH 33,336 73,740 103,032 0 -100.00%
-
Tax Rate 20.29% 26.20% 3.02% - -
Total Cost 427,148 475,913 444,980 0 -100.00%
-
Net Worth 588,282 590,683 513,538 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 588,282 590,683 513,538 0 -100.00%
NOSH 163,411 163,624 109,298 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.24% 13.42% 18.80% 0.00% -
ROE 5.67% 12.48% 20.06% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 281.79 335.92 501.39 0.00 -100.00%
EPS 20.40 45.07 94.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.61 4.6985 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 95.67 114.19 113.85 0.00 -100.00%
EPS 6.93 15.32 21.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2222 1.2272 1.0669 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.06 3.38 0.00 0.00 -
P/RPS 0.73 1.01 0.00 0.00 -100.00%
P/EPS 10.10 7.50 0.00 0.00 -100.00%
EY 9.90 13.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.94 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/01 28/11/00 19/11/99 - -
Price 2.10 3.03 0.00 0.00 -
P/RPS 0.75 0.90 0.00 0.00 -100.00%
P/EPS 10.29 6.72 0.00 0.00 -100.00%
EY 9.71 14.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment