[WTK] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -2.77%
YoY- -28.43%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 563,272 487,688 460,484 549,653 548,012 0 -100.00%
PBT 56,990 51,944 41,824 99,914 106,237 0 -100.00%
Tax -9,516 -12,116 -8,488 -26,174 -3,205 0 -100.00%
NP 47,474 39,828 33,336 73,740 103,032 0 -100.00%
-
NP to SH 47,474 40,354 33,336 73,740 103,032 0 -100.00%
-
Tax Rate 16.70% 23.33% 20.29% 26.20% 3.02% - -
Total Cost 515,797 447,860 427,148 475,913 444,980 0 -100.00%
-
Net Worth 662,437 623,463 588,282 590,683 513,538 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 662,437 623,463 588,282 590,683 513,538 0 -100.00%
NOSH 162,362 164,937 163,411 163,624 109,298 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.43% 8.17% 7.24% 13.42% 18.80% 0.00% -
ROE 7.17% 6.47% 5.67% 12.48% 20.06% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 346.92 295.68 281.79 335.92 501.39 0.00 -100.00%
EPS 29.24 24.47 20.40 45.07 94.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.08 3.78 3.60 3.61 4.6985 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 163,990
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 117.02 101.32 95.67 114.19 113.85 0.00 -100.00%
EPS 9.86 8.38 6.93 15.32 21.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3762 1.2953 1.2222 1.2272 1.0669 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.26 2.47 2.06 3.38 0.00 0.00 -
P/RPS 0.65 0.84 0.73 1.01 0.00 0.00 -100.00%
P/EPS 7.73 10.10 10.10 7.50 0.00 0.00 -100.00%
EY 12.94 9.91 9.90 13.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.57 0.94 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/03 29/11/02 26/11/01 28/11/00 19/11/99 - -
Price 2.18 2.43 2.10 3.03 0.00 0.00 -
P/RPS 0.63 0.82 0.75 0.90 0.00 0.00 -100.00%
P/EPS 7.46 9.93 10.29 6.72 0.00 0.00 -100.00%
EY 13.41 10.07 9.71 14.87 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.58 0.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment