[IBHD] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[IBHD] I-BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 72.7%
YoY- -79.18%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 60,573 85,460 93,708 136,674 92,145 59,210 -0.02%
PBT -11,158 1,985 -8,770 1,654 6,357 -6,721 -0.53%
Tax 21 -6 -286 -338 -37 6,721 6.25%
NP -11,137 1,978 -9,057 1,316 6,320 0 -100.00%
-
NP to SH -11,137 1,978 -9,057 1,316 6,320 -6,758 -0.52%
-
Tax Rate - 0.30% - 20.44% 0.58% - -
Total Cost 71,710 83,481 102,765 135,358 85,825 59,210 -0.20%
-
Net Worth 85,513 6,974,797 80,869 50,863 51,358 46,941 -0.62%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 85,513 6,974,797 80,869 50,863 51,358 46,941 -0.62%
NOSH 68,411 4,946,665 53,912 20,184 20,195 20,195 -1.27%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -18.39% 2.32% -9.67% 0.96% 6.86% 0.00% -
ROE -13.02% 0.03% -11.20% 2.59% 12.31% -14.40% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 88.54 1.73 173.81 677.14 456.26 293.19 1.26%
EPS -16.28 -0.04 -16.80 6.52 31.29 -33.47 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.41 1.50 2.52 2.543 2.3244 0.65%
Adjusted Per Share Value based on latest NOSH - 20,200
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.26 4.60 5.05 7.36 4.96 3.19 -0.02%
EPS -0.60 0.11 -0.49 0.07 0.34 -0.36 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.046 3.7553 0.0435 0.0274 0.0277 0.0253 -0.62%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.83 1.28 1.10 2.74 4.29 0.00 -
P/RPS 0.94 74.09 0.63 0.40 0.94 0.00 -100.00%
P/EPS -5.10 3,200.00 -6.55 42.02 13.71 0.00 -100.00%
EY -19.61 0.03 -15.27 2.38 7.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.91 0.73 1.09 1.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/10/04 20/10/03 30/10/02 30/11/01 30/11/00 12/10/99 -
Price 0.80 1.24 1.11 3.36 3.68 0.00 -
P/RPS 0.90 71.77 0.64 0.50 0.81 0.00 -100.00%
P/EPS -4.91 3,100.00 -6.61 51.53 11.76 0.00 -100.00%
EY -20.35 0.03 -15.14 1.94 8.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.88 0.74 1.33 1.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment