[SHCHAN] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 1.52%
YoY- -101.1%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 24,012 15,564 12,688 14,436 19,902 13,860 22,644 0.98%
PBT -5,182 -4,106 5,256 -7,868 -4,022 -6,818 1,154 -
Tax 210 210 218 218 218 284 -146 -
NP -4,972 -3,896 5,474 -7,650 -3,804 -6,534 1,008 -
-
NP to SH -4,972 -3,896 5,474 -7,650 -3,804 -6,534 -1,366 24.01%
-
Tax Rate - - -4.15% - - - 12.65% -
Total Cost 28,984 19,460 7,214 22,086 23,706 20,394 21,636 4.99%
-
Net Worth 60,033 62,241 63,249 62,213 64,891 63,555 66,060 -1.58%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 60,033 62,241 63,249 62,213 64,891 63,555 66,060 -1.58%
NOSH 120,066 120,066 114,999 115,210 111,882 111,501 111,967 1.17%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -20.71% -25.03% 43.14% -52.99% -19.11% -47.14% 4.45% -
ROE -8.28% -6.26% 8.65% -12.30% -5.86% -10.28% -2.07% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 20.00 13.50 11.03 12.53 17.79 12.43 20.22 -0.18%
EPS -4.14 -3.38 4.76 -6.64 -3.40 -5.86 -1.22 22.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 0.55 0.54 0.58 0.57 0.59 -2.71%
Adjusted Per Share Value based on latest NOSH - 114,817
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 8.06 5.22 4.26 4.85 6.68 4.65 7.60 0.98%
EPS -1.67 -1.31 1.84 -2.57 -1.28 -2.19 -0.46 23.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2015 0.2089 0.2123 0.2089 0.2178 0.2134 0.2218 -1.58%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.45 0.64 0.51 0.70 0.885 0.84 1.09 -
P/RPS 2.25 4.74 4.62 5.59 4.98 6.76 5.39 -13.54%
P/EPS -10.87 -18.93 10.71 -10.54 -26.03 -14.33 -89.34 -29.59%
EY -9.20 -5.28 9.33 -9.49 -3.84 -6.98 -1.12 42.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.19 0.93 1.30 1.53 1.47 1.85 -11.31%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 13/08/18 25/08/17 30/08/16 28/08/15 28/08/14 30/08/13 27/08/12 -
Price 0.495 0.55 0.55 0.56 0.78 0.745 1.14 -
P/RPS 2.48 4.07 4.99 4.47 4.38 5.99 5.64 -12.79%
P/EPS -11.95 -16.27 11.55 -8.43 -22.94 -12.71 -93.44 -29.00%
EY -8.37 -6.15 8.65 -11.86 -4.36 -7.87 -1.07 40.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.02 1.00 1.04 1.34 1.31 1.93 -10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment