[SHCHAN] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 3.04%
YoY- -200.32%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 3,405 3,991 3,575 3,721 3,497 4,147 4,919 -21.73%
PBT -1,155 -469 -1,787 -1,938 -1,996 -957 -652 46.35%
Tax 54 55 54 55 54 55 54 0.00%
NP -1,101 -414 -1,733 -1,883 -1,942 -902 -598 50.16%
-
NP to SH -1,101 -414 -1,733 -1,883 -1,942 -902 -598 50.16%
-
Tax Rate - - - - - - - -
Total Cost 4,506 4,405 5,308 5,604 5,439 5,049 5,517 -12.61%
-
Net Worth 59,637 59,799 60,827 62,001 64,350 65,586 66,700 -7.18%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 59,637 59,799 60,827 62,001 64,350 65,586 66,700 -7.18%
NOSH 114,687 114,999 114,768 114,817 114,911 115,063 115,000 -0.18%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -32.33% -10.37% -48.48% -50.60% -55.53% -21.75% -12.16% -
ROE -1.85% -0.69% -2.85% -3.04% -3.02% -1.38% -0.90% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 2.97 3.47 3.11 3.24 3.04 3.60 4.28 -21.60%
EPS -0.96 -0.36 -1.51 -1.64 -1.69 -0.78 -0.52 50.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.53 0.54 0.56 0.57 0.58 -7.01%
Adjusted Per Share Value based on latest NOSH - 114,817
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.14 1.34 1.20 1.25 1.17 1.39 1.65 -21.82%
EPS -0.37 -0.14 -0.58 -0.63 -0.65 -0.30 -0.20 50.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2002 0.2008 0.2042 0.2081 0.216 0.2202 0.2239 -7.18%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.60 0.60 0.64 0.70 0.70 0.76 0.73 -
P/RPS 20.21 17.29 20.55 21.60 23.00 21.09 17.07 11.90%
P/EPS -62.50 -166.67 -42.38 -42.68 -41.42 -96.95 -140.38 -41.66%
EY -1.60 -0.60 -2.36 -2.34 -2.41 -1.03 -0.71 71.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.15 1.21 1.30 1.25 1.33 1.26 -5.90%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 26/11/15 28/08/15 29/05/15 27/02/15 14/11/14 -
Price 0.57 0.565 0.63 0.56 0.68 0.76 0.825 -
P/RPS 19.20 16.28 20.22 17.28 22.34 21.09 19.29 -0.31%
P/EPS -59.38 -156.94 -41.72 -34.15 -40.24 -96.95 -158.65 -48.03%
EY -1.68 -0.64 -2.40 -2.93 -2.49 -1.03 -0.63 92.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.09 1.19 1.04 1.21 1.33 1.42 -15.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment