[SHCHAN] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -30.87%
YoY- -391.3%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 24,614 16,328 13,910 16,284 20,579 18,848 47,232 -10.28%
PBT -1,602 -2,103 373 -5,543 1,643 171 11,944 -
Tax 198 28 661 218 185 356 -517 -
NP -1,404 -2,075 1,034 -5,325 1,828 527 11,427 -
-
NP to SH -1,404 -2,075 1,034 -5,325 1,828 77 11,339 -
-
Tax Rate - - -177.21% - -11.26% -208.19% 4.33% -
Total Cost 26,018 18,403 12,876 21,609 18,751 18,321 35,805 -5.18%
-
Net Worth 60,033 62,241 63,200 62,001 64,939 63,494 65,589 -1.46%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 60,033 62,241 63,200 62,001 64,939 63,494 65,589 -1.46%
NOSH 120,066 120,066 114,910 114,817 111,964 111,393 111,168 1.29%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -5.70% -12.71% 7.43% -32.70% 8.88% 2.80% 24.19% -
ROE -2.34% -3.33% 1.64% -8.59% 2.81% 0.12% 17.29% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 20.50 14.17 12.11 14.18 18.38 16.92 42.49 -11.43%
EPS -1.17 -1.80 0.90 -4.64 1.63 0.07 10.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 0.55 0.54 0.58 0.57 0.59 -2.71%
Adjusted Per Share Value based on latest NOSH - 114,817
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 8.31 5.51 4.70 5.50 6.95 6.36 15.94 -10.28%
EPS -0.47 -0.70 0.35 -1.80 0.62 0.03 3.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2026 0.2101 0.2133 0.2093 0.2192 0.2143 0.2214 -1.46%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.45 0.64 0.51 0.70 0.885 0.84 1.09 -
P/RPS 2.20 4.52 4.21 4.94 4.82 4.96 2.57 -2.55%
P/EPS -38.48 -35.55 56.68 -15.09 54.21 1,215.20 10.69 -
EY -2.60 -2.81 1.76 -6.63 1.84 0.08 9.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.19 0.93 1.30 1.53 1.47 1.85 -11.31%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 13/08/18 25/08/17 30/08/16 28/08/15 28/08/14 30/08/13 27/08/12 -
Price 0.495 0.55 0.55 0.56 0.78 0.745 1.14 -
P/RPS 2.41 3.88 4.54 3.95 4.24 4.40 2.68 -1.75%
P/EPS -42.33 -30.55 61.12 -12.07 47.77 1,077.77 11.18 -
EY -2.36 -3.27 1.64 -8.28 2.09 0.09 8.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.02 1.00 1.04 1.34 1.31 1.93 -10.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment