[SHCHAN] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -28.27%
YoY- 33.55%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 39,784 37,348 41,752 43,040 43,568 14,422 234,412 -25.58%
PBT -5,972 -8,904 -280 -9,420 -14,856 -3 -22,464 -19.80%
Tax 0 -12 -180 1,116 2,360 -247 22,464 -
NP -5,972 -8,916 -460 -8,304 -12,496 -250 0 -
-
NP to SH -4,344 -8,904 -280 -8,304 -12,496 -250 -27,780 -26.59%
-
Tax Rate - - - - - - - -
Total Cost 45,756 46,264 42,212 51,344 56,064 14,672 234,412 -23.82%
-
Net Worth 38,134 30,626 13,999 -43,305 -37,412 -34,090 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 38,134 30,626 13,999 -43,305 -37,412 -34,090 0 -
NOSH 82,900 74,697 36,842 18,993 18,990 18,939 18,990 27.82%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -15.01% -23.87% -1.10% -19.29% -28.68% -1.73% 0.00% -
ROE -11.39% -29.07% -2.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 47.99 50.00 113.33 226.60 229.42 76.15 1,234.39 -41.78%
EPS -5.24 -11.92 -0.76 -43.72 -65.80 -1.32 -146.24 -42.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.41 0.38 -2.28 -1.97 -1.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 18,993
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 13.36 12.54 14.02 14.45 14.63 4.84 78.69 -25.57%
EPS -1.46 -2.99 -0.09 -2.79 -4.20 -0.08 -9.33 -26.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.128 0.1028 0.047 -0.1454 -0.1256 -0.1144 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - - -
Price 1.23 0.72 0.95 4.10 4.10 0.00 0.00 -
P/RPS 2.56 1.44 0.84 1.81 1.79 0.00 0.00 -
P/EPS -23.47 -6.04 -125.00 -9.38 -6.23 0.00 0.00 -
EY -4.26 -16.56 -0.80 -10.66 -16.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 1.76 2.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 13/06/06 27/05/05 31/05/04 30/05/03 31/05/02 26/06/01 -
Price 0.76 0.75 0.78 4.10 4.10 0.00 0.00 -
P/RPS 1.58 1.50 0.69 1.81 1.79 0.00 0.00 -
P/EPS -14.50 -6.29 -102.63 -9.38 -6.23 0.00 0.00 -
EY -6.89 -15.89 -0.97 -10.66 -16.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.83 2.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment