[TURIYA] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -38.94%
YoY- 150.27%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 28,266 22,780 18,270 18,016 20,826 19,658 18,872 6.96%
PBT 3,321 2,232 1,209 840 468 622 444 39.82%
Tax -300 -317 -33 -474 -196 -134 68 -
NP 3,021 1,914 1,176 365 272 488 512 34.40%
-
NP to SH 3,038 1,924 1,186 377 -750 522 132 68.61%
-
Tax Rate 9.03% 14.20% 2.73% 56.43% 41.88% 21.54% -15.32% -
Total Cost 25,245 20,865 17,094 17,650 20,554 19,170 18,360 5.44%
-
Net Worth 125,800 123,513 121,225 123,513 121,225 125,800 128,087 -0.29%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 125,800 123,513 121,225 123,513 121,225 125,800 128,087 -0.29%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 10.69% 8.41% 6.44% 2.03% 1.31% 2.48% 2.71% -
ROE 2.42% 1.56% 0.98% 0.31% -0.62% 0.42% 0.10% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 12.36 9.96 7.99 7.88 9.11 8.59 8.25 6.96%
EPS 1.33 0.84 0.52 0.16 -0.33 0.23 0.05 72.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.53 0.54 0.53 0.55 0.56 -0.29%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 12.44 10.03 8.04 7.93 9.17 8.65 8.31 6.95%
EPS 1.34 0.85 0.52 0.17 -0.33 0.23 0.06 67.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5536 0.5436 0.5335 0.5436 0.5335 0.5536 0.5637 -0.30%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.16 0.205 0.25 0.125 0.11 0.19 0.15 -
P/RPS 1.29 2.06 3.13 1.59 1.21 2.21 1.82 -5.57%
P/EPS 12.04 24.37 48.19 75.77 -33.52 83.15 259.92 -40.05%
EY 8.30 4.10 2.08 1.32 -2.98 1.20 0.38 67.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.38 0.47 0.23 0.21 0.35 0.27 1.19%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 28/02/22 24/02/21 26/02/20 28/02/19 28/02/18 15/02/17 -
Price 0.165 0.22 0.345 0.11 0.135 0.20 0.19 -
P/RPS 1.34 2.21 4.32 1.40 1.48 2.33 2.30 -8.60%
P/EPS 12.42 26.15 66.50 66.68 -41.13 87.52 329.23 -42.07%
EY 8.05 3.82 1.50 1.50 -2.43 1.14 0.30 72.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.65 0.20 0.25 0.36 0.34 -2.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment