[TURIYA] YoY Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -23.65%
YoY- 62.13%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 28,820 28,266 22,780 18,270 18,016 20,826 19,658 6.58%
PBT 3,626 3,321 2,232 1,209 840 468 622 34.13%
Tax -321 -300 -317 -33 -474 -196 -134 15.66%
NP 3,305 3,021 1,914 1,176 365 272 488 37.52%
-
NP to SH 3,320 3,038 1,924 1,186 377 -750 522 36.09%
-
Tax Rate 8.85% 9.03% 14.20% 2.73% 56.43% 41.88% 21.54% -
Total Cost 25,514 25,245 20,865 17,094 17,650 20,554 19,170 4.87%
-
Net Worth 132,662 125,800 123,513 121,225 123,513 121,225 125,800 0.88%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 132,662 125,800 123,513 121,225 123,513 121,225 125,800 0.88%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 11.47% 10.69% 8.41% 6.44% 2.03% 1.31% 2.48% -
ROE 2.50% 2.42% 1.56% 0.98% 0.31% -0.62% 0.42% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 12.60 12.36 9.96 7.99 7.88 9.11 8.59 6.59%
EPS 1.45 1.33 0.84 0.52 0.16 -0.33 0.23 35.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.55 0.54 0.53 0.54 0.53 0.55 0.88%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 12.68 12.44 10.03 8.04 7.93 9.17 8.65 6.57%
EPS 1.46 1.34 0.85 0.52 0.17 -0.33 0.23 36.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5838 0.5536 0.5436 0.5335 0.5436 0.5335 0.5536 0.88%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.23 0.16 0.205 0.25 0.125 0.11 0.19 -
P/RPS 1.83 1.29 2.06 3.13 1.59 1.21 2.21 -3.09%
P/EPS 15.85 12.04 24.37 48.19 75.77 -33.52 83.15 -24.12%
EY 6.31 8.30 4.10 2.08 1.32 -2.98 1.20 31.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.29 0.38 0.47 0.23 0.21 0.35 2.24%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 24/02/21 26/02/20 28/02/19 28/02/18 -
Price 0.26 0.165 0.22 0.345 0.11 0.135 0.20 -
P/RPS 2.06 1.34 2.21 4.32 1.40 1.48 2.33 -2.03%
P/EPS 17.91 12.42 26.15 66.50 66.68 -41.13 87.52 -23.22%
EY 5.58 8.05 3.82 1.50 1.50 -2.43 1.14 30.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.30 0.41 0.65 0.20 0.25 0.36 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment