[JTIASA] YoY Annualized Quarter Result on 31-Jul-2005 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jul-2005 [#1]
Profit Trend
QoQ- 56.89%
YoY- -25.98%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 824,600 695,440 768,628 618,124 626,260 444,384 543,312 7.19%
PBT 39,756 102,560 130,848 85,492 102,840 9,752 69,692 -8.92%
Tax -9,528 -21,284 -38,564 -28,060 -26,288 -540 -1,484 36.29%
NP 30,228 81,276 92,284 57,432 76,552 9,212 68,208 -12.67%
-
NP to SH 30,844 80,912 89,956 56,664 76,552 9,212 68,208 -12.37%
-
Tax Rate 23.97% 20.75% 29.47% 32.82% 25.56% 5.54% 2.13% -
Total Cost 794,372 614,164 676,344 560,692 549,708 435,172 475,104 8.93%
-
Net Worth 1,075,270 1,016,866 931,105 731,385 742,822 703,985 687,923 7.72%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 1,075,270 1,016,866 931,105 731,385 742,822 703,985 687,923 7.72%
NOSH 266,816 254,216 254,400 254,838 257,924 261,704 265,607 0.07%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 3.67% 11.69% 12.01% 9.29% 12.22% 2.07% 12.55% -
ROE 2.87% 7.96% 9.66% 7.75% 10.31% 1.31% 9.92% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 309.05 273.56 302.13 242.56 242.81 169.80 204.55 7.11%
EPS 11.56 30.32 35.36 22.28 29.68 3.52 25.68 -12.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.03 4.00 3.66 2.87 2.88 2.69 2.59 7.63%
Adjusted Per Share Value based on latest NOSH - 254,838
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 84.69 71.42 78.94 63.48 64.32 45.64 55.80 7.19%
EPS 3.17 8.31 9.24 5.82 7.86 0.95 7.00 -12.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1043 1.0443 0.9562 0.7511 0.7629 0.723 0.7065 7.72%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 1.02 1.54 0.75 0.76 1.49 0.97 0.98 -
P/RPS 0.33 0.56 0.25 0.31 0.61 0.57 0.48 -6.04%
P/EPS 8.82 4.84 2.12 3.42 5.02 27.56 3.82 14.95%
EY 11.33 20.67 47.15 29.26 19.92 3.63 26.20 -13.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.39 0.20 0.26 0.52 0.36 0.38 -6.73%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 22/09/08 27/09/07 28/09/06 29/09/05 29/09/04 29/09/03 26/09/02 -
Price 0.86 1.27 0.81 0.83 1.25 0.94 1.02 -
P/RPS 0.28 0.46 0.27 0.34 0.51 0.55 0.50 -9.20%
P/EPS 7.44 3.99 2.29 3.73 4.21 26.70 3.97 11.02%
EY 13.44 25.06 43.65 26.79 23.74 3.74 25.18 -9.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.32 0.22 0.29 0.43 0.35 0.39 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment