[JTIASA] YoY Annualized Quarter Result on 31-Oct-2004 [#2]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
16-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Oct-2004 [#2]
Profit Trend
QoQ- 2.68%
YoY- 300.85%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 744,556 797,442 573,208 593,516 470,834 569,802 476,036 7.73%
PBT 104,950 158,592 65,056 98,854 19,288 82,760 -100,560 -
Tax -25,356 -44,556 -26,150 -20,248 322 -4,310 100,560 -
NP 79,594 114,036 38,906 78,606 19,610 78,450 0 -
-
NP to SH 79,042 112,490 38,550 78,606 19,610 78,450 -105,160 -
-
Tax Rate 24.16% 28.09% 40.20% 20.48% -1.67% 5.21% - -
Total Cost 664,962 683,406 534,302 514,910 451,224 491,352 476,036 5.72%
-
Net Worth 800,699 963,691 736,091 763,365 711,189 704,038 744,209 1.22%
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 800,699 963,691 736,091 763,365 711,189 704,038 744,209 1.22%
NOSH 266,899 254,272 254,702 257,893 261,466 264,676 269,641 -0.17%
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin 10.69% 14.30% 6.79% 13.24% 4.16% 13.77% 0.00% -
ROE 9.87% 11.67% 5.24% 10.30% 2.76% 11.14% -14.13% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 278.96 313.62 225.05 230.14 180.07 215.28 176.54 7.91%
EPS 29.60 44.24 15.16 30.48 7.50 29.64 -39.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.79 2.89 2.96 2.72 2.66 2.76 1.39%
Adjusted Per Share Value based on latest NOSH - 257,864
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 76.91 82.38 59.21 61.31 48.64 58.86 49.18 7.73%
EPS 8.17 11.62 3.98 8.12 2.03 8.10 -10.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8271 0.9955 0.7604 0.7886 0.7347 0.7273 0.7688 1.22%
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 -
Price 1.14 0.94 0.82 1.24 1.10 1.02 0.66 -
P/RPS 0.41 0.30 0.36 0.54 0.61 0.47 0.37 1.72%
P/EPS 3.85 2.12 5.42 4.07 14.67 3.44 -1.69 -
EY 25.98 47.06 18.46 24.58 6.82 29.06 -59.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.25 0.28 0.42 0.40 0.38 0.24 7.95%
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 27/12/07 28/12/06 28/12/05 16/12/04 30/12/03 30/12/02 27/12/01 -
Price 1.14 1.15 0.74 1.05 1.14 1.10 0.66 -
P/RPS 0.41 0.37 0.33 0.46 0.63 0.51 0.37 1.72%
P/EPS 3.85 2.60 4.89 3.44 15.20 3.71 -1.69 -
EY 25.98 38.47 20.45 29.03 6.58 26.95 -59.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.26 0.35 0.42 0.41 0.24 7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment