[TWS] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 18.45%
YoY- -52.23%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 765,098 674,816 572,594 530,224 581,590 -0.28%
PBT 105,550 56,878 -326 49,036 81,494 -0.26%
Tax -29,268 -17,460 326 -12,368 -4,738 -1.87%
NP 76,282 39,418 0 36,668 76,756 0.00%
-
NP to SH 76,282 39,418 -7,516 36,668 76,756 0.00%
-
Tax Rate 27.73% 30.70% - 25.22% 5.81% -
Total Cost 688,816 635,398 572,594 493,556 504,834 -0.32%
-
Net Worth 889,729 876,442 872,684 861,246 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 22,564 39,448 -
Div Payout % - - - 61.54% 51.40% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 889,729 876,442 872,684 861,246 0 -100.00%
NOSH 296,576 296,375 295,905 282,061 281,776 -0.05%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.97% 5.84% 0.00% 6.92% 13.20% -
ROE 8.57% 4.50% -0.86% 4.26% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 257.98 227.69 193.51 187.98 206.40 -0.23%
EPS 25.74 13.30 -2.54 13.00 27.24 0.05%
DPS 0.00 0.00 0.00 8.00 14.00 -
NAPS 3.00 2.9572 2.9492 3.0534 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 281,781
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 258.08 227.63 193.14 178.85 196.18 -0.28%
EPS 25.73 13.30 -2.54 12.37 25.89 0.00%
DPS 0.00 0.00 0.00 7.61 13.31 -
NAPS 3.0012 2.9564 2.9437 2.9051 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.03 2.00 1.92 2.45 0.00 -
P/RPS 0.79 0.88 0.99 1.30 0.00 -100.00%
P/EPS 7.89 15.04 -75.59 18.85 0.00 -100.00%
EY 12.67 6.65 -1.32 5.31 0.00 -100.00%
DY 0.00 0.00 0.00 3.27 0.00 -
P/NAPS 0.68 0.68 0.65 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 22/08/02 29/08/01 28/08/00 - -
Price 2.38 1.99 2.05 2.40 0.00 -
P/RPS 0.92 0.87 1.06 1.28 0.00 -100.00%
P/EPS 9.25 14.96 -80.71 18.46 0.00 -100.00%
EY 10.81 6.68 -1.24 5.42 0.00 -100.00%
DY 0.00 0.00 0.00 3.33 0.00 -
P/NAPS 0.79 0.67 0.70 0.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment