[TWS] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
01-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -113.86%
YoY- -116.19%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 774,108 736,216 686,248 530,752 501,584 0 -100.00%
PBT 113,064 114,372 54,020 144 45,096 0 -100.00%
Tax -34,160 -34,044 -16,216 -144 -14,140 0 -100.00%
NP 78,904 80,328 37,804 0 30,956 0 -100.00%
-
NP to SH 78,904 80,328 37,804 -5,012 30,956 0 -100.00%
-
Tax Rate 30.21% 29.77% 30.02% 100.00% 31.36% - -
Total Cost 695,204 655,888 648,444 530,752 470,628 0 -100.00%
-
Net Worth 940,322 870,200 860,189 881,873 856,805 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 940,322 870,200 860,189 881,873 856,805 0 -100.00%
NOSH 296,631 296,632 296,269 298,333 281,418 281,747 -0.05%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.19% 10.91% 5.51% 0.00% 6.17% 0.00% -
ROE 8.39% 9.23% 4.39% -0.57% 3.61% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 260.97 248.19 231.63 177.91 178.23 0.00 -100.00%
EPS 26.60 27.08 12.76 -1.68 11.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.17 2.9336 2.9034 2.956 3.0446 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 298,333
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 261.12 248.34 231.48 179.03 169.19 0.00 -100.00%
EPS 26.62 27.10 12.75 -1.69 10.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1719 2.9353 2.9015 2.9747 2.8901 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.70 1.69 2.12 2.06 2.79 0.00 -
P/RPS 1.03 0.68 0.92 1.16 1.57 0.00 -100.00%
P/EPS 10.15 6.24 16.61 -122.62 25.36 0.00 -100.00%
EY 9.85 16.02 6.02 -0.82 3.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.58 0.73 0.70 0.92 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/04 28/05/03 23/05/02 01/06/01 24/05/00 - -
Price 2.64 1.76 2.20 1.90 2.80 0.00 -
P/RPS 1.01 0.71 0.95 1.07 1.57 0.00 -100.00%
P/EPS 9.92 6.50 17.24 -113.10 25.45 0.00 -100.00%
EY 10.08 15.39 5.80 -0.88 3.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.60 0.76 0.64 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment