[TASEK] YoY Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 233,565 206,670 138,836 132,606 -0.58%
PBT 34,960 31,621 8,194 11,115 -1.17%
Tax -3,594 1,809 -651 -1,936 -0.63%
NP 31,366 33,430 7,543 9,179 -1.25%
-
NP to SH 31,366 33,430 7,543 9,179 -1.25%
-
Tax Rate 10.28% -5.72% 7.94% 17.42% -
Total Cost 202,199 173,240 131,293 123,427 -0.50%
-
Net Worth 596,045 568,181 548,748 546,717 -0.08%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 18,321 18,307 - - -100.00%
Div Payout % 58.41% 54.76% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 596,045 568,181 548,748 546,717 -0.08%
NOSH 183,212 183,077 183,527 182,848 -0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.43% 16.18% 5.43% 6.92% -
ROE 5.26% 5.88% 1.37% 1.68% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 127.48 112.89 75.65 72.52 -0.57%
EPS 17.12 18.26 4.11 5.02 -1.25%
DPS 10.00 10.00 0.00 0.00 -100.00%
NAPS 3.2533 3.1035 2.99 2.99 -0.08%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 188.94 167.18 112.31 107.27 -0.58%
EPS 25.37 27.04 6.10 7.43 -1.25%
DPS 14.82 14.81 0.00 0.00 -100.00%
NAPS 4.8216 4.5962 4.439 4.4225 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 3.43 2.98 3.58 0.00 -
P/RPS 2.69 2.64 4.73 0.00 -100.00%
P/EPS 20.04 16.32 87.10 0.00 -100.00%
EY 4.99 6.13 1.15 0.00 -100.00%
DY 2.92 3.36 0.00 0.00 -100.00%
P/NAPS 1.05 0.96 1.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 01/10/01 25/08/00 - -
Price 3.70 2.98 3.43 0.00 -
P/RPS 2.90 2.64 4.53 0.00 -100.00%
P/EPS 21.61 16.32 83.45 0.00 -100.00%
EY 4.63 6.13 1.20 0.00 -100.00%
DY 2.70 3.36 0.00 0.00 -100.00%
P/NAPS 1.14 0.96 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment