[PHB] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 21,982 3,253 148 100 94 149,398 0 -100.00%
PBT 6,270 -1,392 -906 0 0 0 0 -100.00%
Tax -941 0 0 0 0 0 0 -100.00%
NP 5,329 -1,392 -906 0 0 0 0 -100.00%
-
NP to SH 5,329 -1,392 -906 0 0 0 0 -100.00%
-
Tax Rate 15.01% - - - - - - -
Total Cost 16,653 4,645 1,054 100 94 149,398 0 -100.00%
-
Net Worth 127,749 126,323 6,221 0 0 0 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 127,749 126,323 6,221 0 0 0 0 -100.00%
NOSH 309,844 168,387 169,999 0 0 0 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 24.24% -42.79% -612.61% 0.00% 0.00% 0.00% 0.00% -
ROE 4.17% -1.10% -14.57% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 7.09 1.93 0.09 0.00 0.00 0.00 0.00 -100.00%
EPS 1.72 -0.83 -0.53 -1.00 273.11 -53.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4123 0.7502 0.0366 0.0265 0.0483 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 0.29 0.04 0.00 0.00 0.00 1.96 0.00 -100.00%
EPS 0.07 -0.02 -0.01 -1.00 273.11 -53.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0167 0.0165 0.0008 0.0265 0.0483 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.14 0.59 0.19 0.19 0.64 0.00 0.00 -
P/RPS 1.97 30.54 218.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.14 -71.37 -35.63 -19.00 0.23 0.00 0.00 -100.00%
EY 12.29 -1.40 -2.81 -5.26 426.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.79 5.19 7.17 13.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/04 27/11/03 31/12/02 30/08/02 30/08/02 30/11/99 - -
Price 0.16 0.42 0.19 0.19 0.19 0.00 0.00 -
P/RPS 2.26 21.74 218.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.30 -50.81 -35.63 -19.00 0.07 0.00 0.00 -100.00%
EY 10.75 -1.97 -2.81 -5.26 1,437.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.56 5.19 7.17 3.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment