[PHB] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -95.86%
YoY- -0.93%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 48,056 5,572 1,992 12,228 9,328 3,692 3,296 56.23%
PBT -10,980 -6,248 -11,008 424 428 -5,552 2,984 -
Tax 0 0 0 0 0 5,820 -5,968 -
NP -10,980 -6,248 -11,008 424 428 268 -2,984 24.22%
-
NP to SH -10,980 -6,248 -11,008 428 432 268 -2,984 24.22%
-
Tax Rate - - - 0.00% 0.00% - 200.00% -
Total Cost 59,036 11,820 13,000 11,804 8,900 3,424 6,280 45.22%
-
Net Worth 142,668 92,497 107,839 75,207 82,511 46,900 55,407 17.05%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 142,668 92,497 107,839 75,207 82,511 46,900 55,407 17.05%
NOSH 10,002,985 1,798,991 1,628,991 863,460 1,080,000 670,000 678,181 56.53%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -22.85% -112.13% -552.61% 3.47% 4.59% 7.26% -90.53% -
ROE -7.70% -6.75% -10.21% 0.57% 0.52% 0.57% -5.39% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.51 0.31 0.12 1.42 0.86 0.55 0.49 0.66%
EPS -0.12 -0.36 -0.68 0.04 0.04 0.04 -0.44 -19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0152 0.0518 0.0662 0.0871 0.0764 0.07 0.0817 -24.42%
Adjusted Per Share Value based on latest NOSH - 863,460
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.63 0.07 0.03 0.16 0.12 0.05 0.04 58.25%
EPS -0.14 -0.08 -0.14 0.01 0.01 0.00 -0.04 23.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0121 0.0141 0.0098 0.0108 0.0061 0.0073 16.95%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.005 0.025 0.035 0.105 0.07 0.11 0.115 -
P/RPS 0.98 8.01 28.62 7.41 8.10 19.96 23.66 -41.15%
P/EPS -4.27 -7.14 -5.18 211.83 175.00 275.00 -26.14 -26.04%
EY -23.40 -14.00 -19.31 0.47 0.57 0.36 -3.83 35.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.48 0.53 1.21 0.92 1.57 1.41 -21.48%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 29/05/19 30/05/18 29/05/17 30/05/16 29/05/15 29/05/14 -
Price 0.015 0.01 0.025 0.09 0.07 0.105 0.125 -
P/RPS 2.93 3.20 20.44 6.36 8.10 19.05 25.72 -30.35%
P/EPS -12.82 -2.86 -3.70 181.57 175.00 262.50 -28.41 -12.40%
EY -7.80 -34.99 -27.03 0.55 0.57 0.38 -3.52 14.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.19 0.38 1.03 0.92 1.50 1.53 -6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment