[LEADER] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,157,708 956,194 989,797 1,091,585 -0.06%
PBT 22,776 51,489 -320,796 -63,452 -
Tax -21,968 -13,457 320,796 63,452 -
NP 808 38,032 0 0 -100.00%
-
NP to SH 808 38,032 -263,765 -62,425 -
-
Tax Rate 96.45% 26.14% - - -
Total Cost 1,156,900 918,162 989,797 1,091,585 -0.05%
-
Net Worth 415,542 449,231 597,616 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 415,542 449,231 597,616 0 -100.00%
NOSH 432,857 436,146 436,216 436,337 0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.07% 3.98% 0.00% 0.00% -
ROE 0.19% 8.47% -44.14% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 267.46 219.24 226.91 250.17 -0.06%
EPS 0.19 8.72 -60.47 -14.31 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.03 1.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 435,217
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 265.57 219.34 227.05 250.40 -0.06%
EPS 0.19 8.72 -60.51 -14.32 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9532 1.0305 1.3709 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/01 29/11/00 19/11/99 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment