[UAC] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -22.5%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 30/09/99 CAGR
Revenue 195,648 161,156 141,277 148,744 -0.28%
PBT 55,552 35,480 42,585 32,392 -0.55%
Tax -14,544 -9,120 -12,624 -8,756 -0.51%
NP 41,008 26,360 29,961 23,636 -0.56%
-
NP to SH 41,008 26,360 29,961 23,636 -0.56%
-
Tax Rate 26.18% 25.70% 29.64% 27.03% -
Total Cost 154,640 134,796 111,316 125,108 -0.21%
-
Net Worth 208,235 185,688 174,125 163,158 -0.24%
Dividend
31/03/02 31/03/01 31/03/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 30/09/99 CAGR
Net Worth 208,235 185,688 174,125 163,158 -0.24%
NOSH 55,088 55,100 55,102 55,121 0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 30/09/99 CAGR
NP Margin 20.96% 16.36% 21.21% 15.89% -
ROE 19.69% 14.20% 17.21% 14.49% -
Per Share
31/03/02 31/03/01 31/03/00 30/09/99 CAGR
RPS 355.15 292.48 256.39 269.85 -0.28%
EPS 74.44 47.84 54.37 42.88 -0.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.78 3.37 3.16 2.96 -0.25%
Adjusted Per Share Value based on latest NOSH - 55,121
31/03/02 31/03/01 31/03/00 30/09/99 CAGR
RPS 263.00 216.63 189.91 199.95 -0.28%
EPS 55.12 35.43 40.28 31.77 -0.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.7992 2.4961 2.3407 2.1932 -0.24%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 30/09/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 3.72 3.28 4.02 0.00 -
P/RPS 1.05 1.12 1.57 0.00 -100.00%
P/EPS 5.00 6.86 7.39 0.00 -100.00%
EY 20.01 14.59 13.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.97 1.27 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 30/09/99 CAGR
Date 15/05/02 23/05/01 22/05/00 17/11/99 -
Price 3.88 3.10 4.22 0.00 -
P/RPS 1.09 1.06 1.65 0.00 -100.00%
P/EPS 5.21 6.48 7.76 0.00 -100.00%
EY 19.19 15.43 12.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.92 1.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment