[SAPRES] YoY Annualized Quarter Result on 30-Apr-2021 [#1]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
24-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -8.41%
YoY- 9.78%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 69,880 54,820 46,960 46,516 44,176 48,024 47,584 6.60%
PBT -78,216 -67,964 -116,360 -21,696 -25,600 -4,572 -2,432 78.23%
Tax 0 0 0 -1,340 0 -700 -1,208 -
NP -78,216 -67,964 -116,360 -23,036 -25,600 -5,272 -3,640 66.65%
-
NP to SH -78,216 -68,324 -116,404 -22,484 -24,920 -5,076 -3,640 66.65%
-
Tax Rate - - - - - - - -
Total Cost 148,096 122,784 163,320 69,552 69,776 53,296 51,224 19.33%
-
Net Worth 163,331 201,024 108,887 397,859 417,404 446,720 462,075 -15.90%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 163,331 201,024 108,887 397,859 417,404 446,720 462,075 -15.90%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin -111.93% -123.98% -247.79% -49.52% -57.95% -10.98% -7.65% -
ROE -47.89% -33.99% -106.90% -5.65% -5.97% -1.14% -0.79% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 50.06 39.27 33.64 33.32 31.64 34.40 34.09 6.60%
EPS -56.04 -48.96 -83.40 -16.12 -17.84 -3.64 -2.60 66.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.44 0.78 2.85 2.99 3.20 3.31 -15.90%
Adjusted Per Share Value based on latest NOSH - 139,600
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 31.84 24.98 21.40 21.19 20.13 21.88 21.68 6.60%
EPS -35.64 -31.13 -53.04 -10.24 -11.35 -2.31 -1.66 66.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7442 0.916 0.4961 1.8128 1.9019 2.0355 2.1054 -15.90%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.43 0.455 0.32 0.59 0.42 0.64 0.79 -
P/RPS 0.86 1.16 0.95 1.77 1.33 1.86 2.32 -15.23%
P/EPS -0.77 -0.93 -0.38 -3.66 -2.35 -17.60 -30.30 -45.74%
EY -130.30 -107.57 -260.57 -27.30 -42.50 -5.68 -3.30 84.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.41 0.21 0.14 0.20 0.24 7.47%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 25/06/24 27/06/23 30/06/22 24/06/21 25/06/20 28/06/19 29/06/18 -
Price 0.395 0.43 0.255 0.51 0.43 0.665 0.84 -
P/RPS 0.79 1.10 0.76 1.53 1.36 1.93 2.46 -17.23%
P/EPS -0.70 -0.88 -0.31 -3.17 -2.41 -18.29 -32.22 -47.14%
EY -141.84 -113.82 -327.00 -31.58 -41.51 -5.47 -3.10 89.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.33 0.18 0.14 0.21 0.25 5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment