[SAPRES] YoY Annualized Quarter Result on 31-Jul-2024 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
26-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2025
Quarter
31-Jul-2024 [#2]
Profit Trend
QoQ- 29.41%
YoY- 29.82%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 74,320 51,250 51,092 45,700 45,774 49,694 46,348 8.18%
PBT -55,278 -78,670 -73,478 -44,964 -23,662 -7,928 -6,060 44.49%
Tax 66 0 0 -1,340 0 -700 -996 -
NP -55,212 -78,670 -73,478 -46,304 -23,662 -8,628 -7,056 40.85%
-
NP to SH -55,212 -78,670 -73,478 -45,768 -22,834 -8,282 -7,056 40.85%
-
Tax Rate - - - - - - - -
Total Cost 129,532 129,920 124,570 92,004 69,436 58,322 53,404 15.89%
-
Net Worth 208,057 178,687 101,908 379,712 413,216 443,928 459,283 -12.35%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 208,057 178,687 101,908 379,712 413,216 443,928 459,283 -12.35%
NOSH 139,635 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin -74.29% -153.50% -143.82% -101.32% -51.69% -17.36% -15.22% -
ROE -26.54% -44.03% -72.10% -12.05% -5.53% -1.87% -1.54% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 53.22 36.71 36.60 32.74 32.79 35.60 33.20 8.17%
EPS -39.54 -56.36 -52.66 -32.78 -16.36 -5.94 -5.06 40.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.28 0.73 2.72 2.96 3.18 3.29 -12.35%
Adjusted Per Share Value based on latest NOSH - 139,549
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 33.86 23.35 23.28 20.82 20.86 22.64 21.12 8.17%
EPS -25.16 -35.85 -33.48 -20.85 -10.40 -3.77 -3.22 40.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.948 0.8142 0.4643 1.7301 1.8828 2.0227 2.0927 -12.35%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.285 0.46 0.25 0.51 0.42 0.665 0.82 -
P/RPS 0.54 1.25 0.68 1.56 1.28 1.87 2.47 -22.36%
P/EPS -0.72 -0.82 -0.47 -1.56 -2.57 -11.21 -16.22 -40.46%
EY -138.74 -122.51 -210.54 -64.28 -38.94 -8.92 -6.16 67.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.36 0.34 0.19 0.14 0.21 0.25 -4.46%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 26/09/24 26/09/23 29/09/22 29/09/21 24/09/20 26/09/19 27/09/18 -
Price 0.28 0.42 0.255 0.47 0.39 0.60 0.73 -
P/RPS 0.53 1.14 0.70 1.44 1.19 1.69 2.20 -21.10%
P/EPS -0.71 -0.75 -0.48 -1.43 -2.38 -10.11 -14.44 -39.44%
EY -141.21 -134.18 -206.41 -69.76 -41.94 -9.89 -6.92 65.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.33 0.35 0.17 0.13 0.19 0.22 -2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment