[SAPRES] YoY Quarter Result on 31-Jul-2021 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -207.12%
YoY- -240.76%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Revenue 19,690 11,920 13,806 11,221 11,843 12,841 11,278 9.72%
PBT -8,085 -22,344 -7,649 -17,058 -5,431 -2,821 -2,422 22.22%
Tax 33 0 0 -335 0 -175 -196 -
NP -8,052 -22,344 -7,649 -17,393 -5,431 -2,996 -2,618 20.57%
-
NP to SH -8,052 -22,254 -7,649 -17,263 -5,066 -2,872 -2,618 20.57%
-
Tax Rate - - - - - - - -
Total Cost 27,742 34,264 21,455 28,614 17,274 15,837 13,896 12.20%
-
Net Worth 207,928 178,687 101,908 379,712 413,216 443,928 459,283 -12.36%
Dividend
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Net Worth 207,928 178,687 101,908 379,712 413,216 443,928 459,283 -12.36%
NOSH 139,549 139,600 139,600 139,600 139,600 139,600 139,600 -0.00%
Ratio Analysis
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
NP Margin -40.89% -187.45% -55.40% -155.00% -45.86% -23.33% -23.21% -
ROE -3.87% -12.45% -7.51% -4.55% -1.23% -0.65% -0.57% -
Per Share
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 14.11 8.54 9.89 8.04 8.48 9.20 8.08 9.72%
EPS -5.77 -15.94 -5.49 -12.37 -3.63 -2.06 -1.88 20.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.28 0.73 2.72 2.96 3.18 3.29 -12.35%
Adjusted Per Share Value based on latest NOSH - 139,600
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
RPS 7.59 4.60 5.33 4.33 4.57 4.95 4.35 9.71%
EPS -3.11 -8.58 -2.95 -6.66 -1.95 -1.11 -1.01 20.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.802 0.6892 0.3931 1.4646 1.5938 1.7123 1.7715 -12.36%
Price Multiplier on Financial Quarter End Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 -
Price 0.285 0.46 0.25 0.51 0.42 0.665 0.82 -
P/RPS 2.02 5.39 2.53 6.34 4.95 7.23 10.15 -23.57%
P/EPS -4.94 -2.89 -4.56 -4.12 -11.57 -32.32 -43.72 -30.44%
EY -20.25 -34.65 -21.92 -24.25 -8.64 -3.09 -2.29 43.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.36 0.34 0.19 0.14 0.21 0.25 -4.46%
Price Multiplier on Announcement Date
31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 CAGR
Date 26/09/24 26/09/23 29/09/22 29/09/21 24/09/20 26/09/19 27/09/18 -
Price 0.28 0.42 0.255 0.47 0.39 0.60 0.73 -
P/RPS 1.98 4.92 2.58 5.85 4.60 6.52 9.04 -22.34%
P/EPS -4.85 -2.63 -4.65 -3.80 -10.75 -29.16 -38.93 -29.30%
EY -20.61 -37.96 -21.49 -26.31 -9.30 -3.43 -2.57 41.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.33 0.35 0.17 0.13 0.19 0.22 -2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment