[SCIENTX] YoY Annualized Quarter Result on 30-Apr-2022 [#3]

Stock

[SCIENTX] SCIENTEX BERHAD

Announcement Date

13-Jun-2022

Admission Sponsor

Sponsor

Financial Year

31-Jul-2022

Quarter

30-Apr-2022 [#3]

Profit Trend

QoQ- -3.37%

YoY- -9.44%

Quarter Report

SB Q3 FY2022 Announcement.pdf

Latest QR

Upcoming QR

SCIENTX's Result

SCIENTX's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Annualized Quarter Result
Revenue	4,007,174	3,832,030	3,580,802	3,418,629	3,078,241	2,524,817	2,342,781	9.35%
YoY %	4.57%	7.02%	4.74%	11.06%	21.92%	7.77%	-	-
Horiz. %	171.04%	163.57%	152.84%	145.92%	131.39%	107.77%	100.00%	-
PBT	564,145	499,652	568,602	480,098	365,353	339,681	311,580	10.39%
YoY %	12.91%	-12.13%	18.43%	31.41%	7.56%	9.02%	-	-
Horiz. %	181.06%	160.36%	182.49%	154.08%	117.26%	109.02%	100.00%	-
Tax	-110,052	-97,326	-118,513	-121,132	-88,965	-66,613	-62,610	9.85%
YoY %	-13.08%	17.88%	2.16%	-36.16%	-33.56%	-6.39%	-	-
Horiz. %	175.77%	155.45%	189.29%	193.47%	142.09%	106.39%	100.00%	-
NP	454,093	402,325	450,089	358,966	276,388	273,068	248,969	10.52%
YoY %	12.87%	-10.61%	25.38%	29.88%	1.22%	9.68%	-	-
Horiz. %	182.39%	161.60%	180.78%	144.18%	111.01%	109.68%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	430,996	379,853	419,438	330,749	267,060	268,692	244,994	9.86%
YoY %	13.46%	-9.44%	26.81%	23.85%	-0.61%	9.67%	-	-
Horiz. %	175.92%	155.05%	171.20%	135.00%	109.01%	109.67%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	19.51%	19.48%	20.84%	25.23%	24.35%	19.61%	20.09%	-
YoY %	0.15%	-6.53%	-17.40%	3.61%	24.17%	-2.39%	-	-
Horiz. %	97.11%	96.96%	103.73%	125.58%	121.20%	97.61%	100.00%	-
Total Cost	3,553,081	3,429,705	3,130,713	3,059,662	2,801,853	2,251,749	2,093,812	9.20%
YoY %	3.60%	9.55%	2.32%	9.20%	24.43%	7.54%	-	-
Horiz. %	169.69%	163.80%	149.52%	146.13%	133.82%	107.54%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	3,350,297	3,039,959	2,806,576	2,434,938	2,123,822	1,716,132	1,335,242	16.56%
YoY %	10.21%	8.32%	15.26%	14.65%	23.76%	28.53%	-	-
Horiz. %	250.91%	227.67%	210.19%	182.36%	159.06%	128.53%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Dividend
Div	103,404	82,719	82,698	68,783	67,907	65,190	36,961	18.69%
YoY %	25.01%	0.03%	20.23%	1.29%	4.17%	76.38%	-	-
Horiz. %	279.77%	223.80%	223.74%	186.10%	183.73%	176.38%	100.00%	-
Div Payout %	23.99%	21.78%	19.72%	20.80%	25.43%	24.26%	15.09%	-
YoY %	10.15%	10.45%	-5.19%	-18.21%	4.82%	60.77%	-	-
Horiz. %	158.98%	144.33%	130.68%	137.84%	168.52%	160.77%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Equity
Net Worth	3,350,297	3,039,959	2,806,576	2,434,938	2,123,822	1,716,132	1,335,242	16.56%
YoY %	10.21%	8.32%	15.26%	14.65%	23.76%	28.53%	-	-
Horiz. %	250.91%	227.67%	210.19%	182.36%	159.06%	128.53%	100.00%	-
NOSH	1,551,063	1,550,999	1,550,594	515,876	515,261	488,926	462,021	22.35%
YoY %	0.00%	0.03%	200.57%	0.12%	5.39%	5.82%	-	-
Horiz. %	335.71%	335.70%	335.61%	111.66%	111.52%	105.82%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Ratio Analysis
NP Margin	11.33%	10.50%	12.57%	10.50%	8.98%	10.82%	10.63%	-
YoY %	7.90%	-16.47%	19.71%	16.93%	-17.01%	1.79%	-	-
Horiz. %	106.59%	98.78%	118.25%	98.78%	84.48%	101.79%	100.00%	-
ROE	12.86%	12.50%	14.94%	13.58%	12.57%	15.66%	18.35%	-
YoY %	2.88%	-16.33%	10.01%	8.04%	-19.73%	-14.66%	-	-
Horiz. %	70.08%	68.12%	81.42%	74.01%	68.50%	85.34%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Per Share
RPS	258.35	247.07	230.93	662.68	604.39	516.40	507.07	-10.62%
YoY %	4.57%	6.99%	-65.15%	9.64%	17.04%	1.84%	-	-
Horiz. %	50.95%	48.73%	45.54%	130.69%	119.19%	101.84%	100.00%	-
EPS	27.79	24.49	27.07	64.15	53.88	55.35	53.03	-10.20%
YoY %	13.47%	-9.53%	-57.80%	19.06%	-2.66%	4.37%	-	-
Horiz. %	52.40%	46.18%	51.05%	120.97%	101.60%	104.37%	100.00%	-
DPS	6.67	5.33	5.33	13.33	13.33	13.33	8.00	-2.98%
YoY %	25.14%	0.00%	-60.02%	0.00%	0.00%	66.62%	-	-
Horiz. %	83.38%	66.62%	66.62%	166.62%	166.62%	166.62%	100.00%	-
NAPS	2.16	1.96	1.81	4.72	4.17	3.51	2.89	-4.73%
YoY %	10.20%	8.29%	-61.65%	13.19%	18.80%	21.45%	-	-
Horiz. %	74.74%	67.82%	62.63%	163.32%	144.29%	121.45%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Adjusted Per Share Value based on latest NOSH - 1,550,999
RPS	258.32	247.03	230.83	220.38	198.43	162.76	151.02	9.35%
YoY %	4.57%	7.02%	4.74%	11.06%	21.92%	7.77%	-	-
Horiz. %	171.05%	163.57%	152.85%	145.93%	131.39%	107.77%	100.00%	-
EPS	27.78	24.49	27.04	21.32	17.22	17.32	15.79	9.86%
YoY %	13.43%	-9.43%	26.83%	23.81%	-0.58%	9.69%	-	-
Horiz. %	175.93%	155.10%	171.25%	135.02%	109.06%	109.69%	100.00%	-
DPS	6.67	5.33	5.33	4.43	4.38	4.20	2.38	18.72%
YoY %	25.14%	0.00%	20.32%	1.14%	4.29%	76.47%	-	-
Horiz. %	280.25%	223.95%	223.95%	186.13%	184.03%	176.47%	100.00%	-
NAPS	2.1597	1.9597	1.8092	1.5696	1.3691	1.1063	0.8607	16.56%
YoY %	10.21%	8.32%	15.27%	14.64%	23.75%	28.53%	-	-
Horiz. %	250.92%	227.69%	210.20%	182.36%	159.07%	128.53%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/04/23	29/04/22	30/04/21	30/04/20	30/04/19	30/04/18	28/04/17	-
Price	3.41	3.81	4.19	8.30	8.55	7.61	8.29	-
P/RPS	1.32	1.54	1.81	1.25	1.41	1.47	1.63	-3.45%
YoY %	-14.29%	-14.92%	44.80%	-11.35%	-4.08%	-9.82%	-	-
Horiz. %	80.98%	94.48%	111.04%	76.69%	86.50%	90.18%	100.00%	-
P/EPS	12.27	15.56	15.49	12.95	16.31	13.85	15.63	-3.95%
YoY %	-21.14%	0.45%	19.61%	-20.60%	17.76%	-11.39%	-	-
Horiz. %	78.50%	99.55%	99.10%	82.85%	104.35%	88.61%	100.00%	-
EY	8.15	6.43	6.46	7.72	6.13	7.22	6.40	4.10%
YoY %	26.75%	-0.46%	-16.32%	25.94%	-15.10%	12.81%	-	-
Horiz. %	127.34%	100.47%	100.94%	120.62%	95.78%	112.81%	100.00%	-
DY	1.96	1.40	1.27	1.61	1.56	1.75	0.97	12.43%
YoY %	40.00%	10.24%	-21.12%	3.21%	-10.86%	80.41%	-	-
Horiz. %	202.06%	144.33%	130.93%	165.98%	160.82%	180.41%	100.00%	-
P/NAPS	1.58	1.94	2.31	1.76	2.05	2.17	2.87	-9.46%
YoY %	-18.56%	-16.02%	31.25%	-14.15%	-5.53%	-24.39%	-	-
Horiz. %	55.05%	67.60%	80.49%	61.32%	71.43%	75.61%	100.00%	-

	30/04/23	30/04/22	30/04/21	30/04/20	30/04/19	30/04/18	30/04/17	CAGR
Price Multiplier on Announcement Date
Date	20/06/23	13/06/22	23/06/21	23/06/20	26/06/19	20/06/18	20/06/17	-
Price	3.41	3.50	4.26	8.77	8.56	6.71	8.37	-
P/RPS	1.32	1.42	1.84	1.32	1.42	1.30	1.65	-3.64%
YoY %	-7.04%	-22.83%	39.39%	-7.04%	9.23%	-21.21%	-	-
Horiz. %	80.00%	86.06%	111.52%	80.00%	86.06%	78.79%	100.00%	-
P/EPS	12.27	14.29	15.75	13.68	16.32	12.21	15.78	-4.10%
YoY %	-14.14%	-9.27%	15.13%	-16.18%	33.66%	-22.62%	-	-
Horiz. %	77.76%	90.56%	99.81%	86.69%	103.42%	77.38%	100.00%	-
EY	8.15	7.00	6.35	7.31	6.13	8.19	6.34	4.27%
YoY %	16.43%	10.24%	-13.13%	19.25%	-25.15%	29.18%	-	-
Horiz. %	128.55%	110.41%	100.16%	115.30%	96.69%	129.18%	100.00%	-
DY	1.96	1.52	1.25	1.52	1.56	1.99	0.96	12.62%
YoY %	28.95%	21.60%	-17.76%	-2.56%	-21.61%	107.29%	-	-
Horiz. %	204.17%	158.33%	130.21%	158.33%	162.50%	207.29%	100.00%	-
P/NAPS	1.58	1.79	2.35	1.86	2.05	1.91	2.90	-9.62%
YoY %	-11.73%	-23.83%	26.34%	-9.27%	7.33%	-34.14%	-	-
Horiz. %	54.48%	61.72%	81.03%	64.14%	70.69%	65.86%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 14 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 15:00:00

OBV

Hourly

BUY

2024-05-15 14:40:00

EMA 5

5 Mins

SELL

2024-05-15 14:35:00

EMA 5

5 Mins

BUY

2024-05-15 14:30:00

EMA 5

30 Mins

SELL

2024-05-15 14:30:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

651

YTLPOWR

YTL POWER INTERNATIONAL BHD

569

MPI

MALAYSIAN PACIFIC INDUSTRIES

531

PTRANS

PERAK TRANSIT BERHAD

513

HLIND

HONG LEONG INDUSTRIES BHD

493

GENTING

GENTING BHD

440

HARTA

HARTALEGA HOLDINGS BHD

434

SENDAI

EVERSENDAI CORPORATION BERHAD

426

YTL

YTL CORPORATION BHD

399

Daily Stocks

TOPGLOV

1.22

+0.26

419,800,000

SUPERMX

1.04

+0.175

246,708,000

SINKUNG

0.14

+0.01

219,071,200

CAREPLS

0.375

+0.07

201,970,400

INIX-OR

0.02

0.00

141,839,900

MYEG

1.02

+0.04

115,882,500

ICONIC

0.115

+0.005

90,309,500

AHB

0.16

+0.03

80,698,300

TWL

0.025

0.00

76,422,700

EDUSPEC-OR

0.005

0.00

75,002,700

More active Stocks

HARTA

3.77

+0.81

67,877,700

HEIM

24.20

+0.52

208,600

HARTA-C1W

0.515

+0.335

1,688,200

KOSSAN

2.71

+0.33

44,547,900

KOSSAN-C60

0.78

+0.27

56,000

TOPGLOV

1.22

+0.26

419,800,000

F&N

32.48

+0.20

229,000

GREATEC

4.72

+0.19

2,281,800

TOPGLOV-C4D

0.26

+0.185

4,277,300

HARTA-C1X

0.35

+0.185

1,461,900

More gainer Stocks

MPI

32.02

-0.58

75,700

AJI

16.58

-0.30

221,100

MSM

2.95

-0.19

6,007,700

MSM-CQ

0.74

-0.185

35,000

CITAGLB-PA

1.03

-0.17

1,400

PPB

15.44

-0.16

262,200

PETDAG

20.86

-0.14

230,700

SBAGAN

6.47

-0.14

87,500

KUAISHO-C17

0.08

-0.12

58,800

BKAWAN

19.96

-0.12

11,100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More