[SCIENTX] YoY Quarter Result on 30-Apr-2018 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -10.07%
YoY- -8.06%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 976,798 772,229 828,457 600,179 636,154 543,896 455,250 13.55%
PBT 148,900 104,740 101,433 76,818 85,440 75,791 56,505 17.50%
Tax -32,310 -28,706 -25,252 -14,320 -18,019 -13,160 -12,555 17.04%
NP 116,590 76,034 76,181 62,498 67,421 62,631 43,950 17.63%
-
NP to SH 109,880 69,626 72,884 61,136 66,497 61,255 42,958 16.92%
-
Tax Rate 21.70% 27.41% 24.90% 18.64% 21.09% 17.36% 22.22% -
Total Cost 860,208 696,195 752,276 537,681 568,733 481,265 411,300 13.07%
-
Net Worth 2,806,576 2,434,938 2,123,822 1,716,132 1,340,141 1,135,703 851,480 21.97%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 62,023 51,587 50,931 48,892 27,823 27,366 20,327 20.41%
Div Payout % 56.45% 74.09% 69.88% 79.97% 41.84% 44.68% 47.32% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 2,806,576 2,434,938 2,123,822 1,716,132 1,340,141 1,135,703 851,480 21.97%
NOSH 1,550,594 515,876 515,261 488,926 463,716 228,052 225,856 37.82%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 11.94% 9.85% 9.20% 10.41% 10.60% 11.52% 9.65% -
ROE 3.92% 2.86% 3.43% 3.56% 4.96% 5.39% 5.05% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 63.00 149.69 162.66 122.75 137.19 238.50 201.57 -17.60%
EPS 7.09 13.50 14.31 12.50 14.34 26.86 19.02 -15.15%
DPS 4.00 10.00 10.00 10.00 6.00 12.00 9.00 -12.63%
NAPS 1.81 4.72 4.17 3.51 2.89 4.98 3.77 -11.50%
Adjusted Per Share Value based on latest NOSH - 488,926
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 62.97 49.78 53.41 38.69 41.01 35.06 29.35 13.55%
EPS 7.08 4.49 4.70 3.94 4.29 3.95 2.77 16.91%
DPS 4.00 3.33 3.28 3.15 1.79 1.76 1.31 20.42%
NAPS 1.8092 1.5696 1.3691 1.1063 0.8639 0.7321 0.5489 21.97%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 4.19 8.30 8.55 7.61 8.29 12.50 6.65 -
P/RPS 6.65 5.54 5.26 6.20 6.04 5.24 3.30 12.37%
P/EPS 59.13 61.50 59.75 60.86 57.81 46.54 34.96 9.14%
EY 1.69 1.63 1.67 1.64 1.73 2.15 2.86 -8.38%
DY 0.95 1.20 1.17 1.31 0.72 0.96 1.35 -5.68%
P/NAPS 2.31 1.76 2.05 2.17 2.87 2.51 1.76 4.63%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 23/06/21 23/06/20 26/06/19 20/06/18 20/06/17 01/06/16 29/06/15 -
Price 4.26 8.77 8.56 6.71 8.37 13.04 6.76 -
P/RPS 6.76 5.86 5.26 5.47 6.10 5.47 3.35 12.40%
P/EPS 60.12 64.98 59.82 53.66 58.37 48.55 35.54 9.14%
EY 1.66 1.54 1.67 1.86 1.71 2.06 2.81 -8.39%
DY 0.94 1.14 1.17 1.49 0.72 0.92 1.33 -5.61%
P/NAPS 2.35 1.86 2.05 1.91 2.90 2.62 1.79 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment