[EON] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[EON] EDARAN OTOMOBIL NASIONAL BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -2.11%
YoY- -4.56%
Quarter Report
Latest QR
Upcoming QR
EON's Result
EON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 4,573,412 5,498,288 8,118,926 7,150,454 6,061,272 4,946,646 0.08%
PBT 464,036 561,502 871,448 730,590 708,914 499,014 0.07%
Tax -276,500 -307,186 -420,510 -342,118 -301,862 -59,364 -1.60%
NP 187,536 254,316 450,938 388,472 407,052 439,650 0.90%
-
NP to SH 187,536 254,316 450,938 388,472 407,052 439,650 0.90%
-
Tax Rate 59.59% 54.71% 48.25% 46.83% 42.58% 11.90% -
Total Cost 4,385,876 5,243,972 7,667,988 6,761,982 5,654,220 4,506,996 0.02%
-
Net Worth 2,321,968 2,340,800 2,683,204 2,277,532 2,023,400 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 49,403 999,389 114,521 114,229 113,816 - -100.00%
Div Payout % 26.34% 392.97% 25.40% 29.40% 27.96% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,321,968 2,340,800 2,683,204 2,277,532 2,023,400 0 -100.00%
NOSH 247,017 231,533 229,042 228,459 227,632 226,834 -0.08%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.10% 4.63% 5.55% 5.43% 6.72% 8.89% -
ROE 8.08% 10.86% 16.81% 17.06% 20.12% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,851.45 2,374.73 3,544.73 3,129.86 2,662.75 2,180.73 0.17%
EPS 75.92 109.84 196.88 170.04 178.82 193.82 0.99%
DPS 20.00 431.64 50.00 50.00 50.00 0.00 -100.00%
NAPS 9.40 10.11 11.7149 9.9691 8.8889 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 228,435
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,836.56 2,207.96 3,260.34 2,871.43 2,434.04 1,986.44 0.08%
EPS 75.31 102.13 181.08 156.00 163.46 176.55 0.90%
DPS 19.84 401.33 45.99 45.87 45.71 0.00 -100.00%
NAPS 9.3244 9.40 10.775 9.146 8.1254 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 9.45 8.95 0.00 0.00 0.00 0.00 -
P/RPS 0.51 0.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.45 8.15 0.00 0.00 0.00 0.00 -100.00%
EY 8.03 12.27 0.00 0.00 0.00 0.00 -100.00%
DY 2.12 48.23 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 0.89 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 27/08/03 28/08/02 22/08/01 23/08/00 - -
Price 3.04 9.25 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.00 8.42 0.00 0.00 0.00 0.00 -100.00%
EY 24.97 11.87 0.00 0.00 0.00 0.00 -100.00%
DY 6.58 46.66 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.32 0.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment