[PACMAS] YoY Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -6.65%
YoY- 2.02%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 233,352 245,108 234,350 219,272 201,178 210,916 154,414 7.11%
PBT 39,288 14,750 55,304 39,026 39,020 56,472 47,364 -3.06%
Tax -8,274 -2,690 -15,192 -11,470 -12,064 -17,476 -13,924 -8.30%
NP 31,014 12,060 40,112 27,556 26,956 38,996 33,440 -1.24%
-
NP to SH 30,872 11,916 39,110 26,684 26,156 38,996 33,440 -1.32%
-
Tax Rate 21.06% 18.24% 27.47% 29.39% 30.92% 30.95% 29.40% -
Total Cost 202,338 233,048 194,238 191,716 174,222 171,920 120,974 8.94%
-
Net Worth 555,559 683,701 707,672 872,361 854,767 862,016 842,838 -6.70%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 555,559 683,701 707,672 872,361 854,767 862,016 842,838 -6.70%
NOSH 170,941 170,925 170,935 171,051 170,953 171,035 170,961 -0.00%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 13.29% 4.92% 17.12% 12.57% 13.40% 18.49% 21.66% -
ROE 5.56% 1.74% 5.53% 3.06% 3.06% 4.52% 3.97% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 136.51 143.40 137.10 128.19 117.68 123.32 90.32 7.11%
EPS 18.06 6.96 22.88 15.60 15.30 22.80 19.56 -1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.25 4.00 4.14 5.10 5.00 5.04 4.93 -6.70%
Adjusted Per Share Value based on latest NOSH - 171,160
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 136.47 143.35 137.06 128.24 117.66 123.35 90.31 7.11%
EPS 18.05 6.97 22.87 15.61 15.30 22.81 19.56 -1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2491 3.9985 4.1387 5.1018 4.999 5.0414 4.9292 -6.70%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 3.00 4.12 3.36 6.35 6.40 5.70 4.70 -
P/RPS 2.20 2.87 2.45 4.95 5.44 4.62 5.20 -13.34%
P/EPS 16.61 59.10 14.69 40.71 41.83 25.00 24.03 -5.96%
EY 6.02 1.69 6.81 2.46 2.39 4.00 4.16 6.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.03 0.81 1.25 1.28 1.13 0.95 -0.53%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 26/08/08 13/08/07 23/08/06 29/08/05 19/08/04 27/08/03 -
Price 3.70 4.00 3.42 6.20 6.20 5.80 5.20 -
P/RPS 2.71 2.79 2.49 4.84 5.27 4.70 5.76 -11.79%
P/EPS 20.49 57.38 14.95 39.74 40.52 25.44 26.58 -4.24%
EY 4.88 1.74 6.69 2.52 2.47 3.93 3.76 4.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.00 0.83 1.22 1.24 1.15 1.05 1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment