[EPICON] YoY Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ- 4.54%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 124,990 125,992 106,618 101,836 -0.21%
PBT -8,852 -18,572 -24,480 -21,438 0.91%
Tax 512 18,572 504 1,388 1.03%
NP -8,340 0 -23,976 -20,050 0.90%
-
NP to SH -8,340 -18,706 -23,976 -20,050 0.90%
-
Tax Rate - - - - -
Total Cost 133,330 125,992 130,594 121,886 -0.09%
-
Net Worth 4,035 -33,095 -10,455 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 4,035 -33,095 -10,455 0 -100.00%
NOSH 67,258 35,973 45,067 44,955 -0.41%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -6.67% 0.00% -22.49% -19.69% -
ROE -206.67% 0.00% 0.00% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 185.84 350.24 236.57 226.53 0.20%
EPS -12.50 -52.00 -53.20 -44.60 1.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.06 -0.92 -0.232 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 21.01 21.18 17.93 17.12 -0.21%
EPS -1.40 -3.14 -4.03 -3.37 0.90%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0068 -0.0556 -0.0176 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 0.73 0.88 0.00 0.00 -
P/RPS 0.39 0.25 0.00 0.00 -100.00%
P/EPS -5.89 -1.69 0.00 0.00 -100.00%
EY -16.99 -59.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 12.17 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 27/02/01 29/02/00 - -
Price 0.82 0.63 2.38 0.00 -
P/RPS 0.44 0.18 1.01 0.00 -100.00%
P/EPS -6.61 -1.21 -4.47 0.00 -100.00%
EY -15.12 -82.54 -22.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 13.67 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment