[EPICON] YoY Annualized Quarter Result on 31-Mar-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Mar-1999 [#3]
Profit Trend
QoQ- -29.82%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 121,761 126,124 104,756 100,360 -0.19%
PBT -13,474 -17,026 -26,776 -27,150 0.72%
Tax 516 17,026 26,776 27,150 4.16%
NP -12,958 0 0 0 -100.00%
-
NP to SH -12,958 -16,597 -26,600 -26,029 0.72%
-
Tax Rate - - - - -
Total Cost 134,719 126,124 104,756 100,360 -0.30%
-
Net Worth -1,378 -3,212 -18,238 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth -1,378 -3,212 -18,238 0 -100.00%
NOSH 68,929 40,154 45,033 44,981 -0.43%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -10.64% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 176.65 314.09 232.62 223.11 0.24%
EPS -18.80 -41.33 -59.07 -57.87 1.16%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.02 -0.08 -0.405 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,009
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 20.47 21.20 17.61 16.87 -0.19%
EPS -2.18 -2.79 -4.47 -4.38 0.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0023 -0.0054 -0.0307 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 0.85 0.50 2.48 0.00 -
P/RPS 0.48 0.16 1.07 0.00 -100.00%
P/EPS -4.52 -1.21 -4.20 0.00 -100.00%
EY -22.12 -82.67 -23.82 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/02 24/05/01 25/05/00 - -
Price 0.80 0.45 2.05 0.00 -
P/RPS 0.45 0.14 0.88 0.00 -100.00%
P/EPS -4.26 -1.09 -3.47 0.00 -100.00%
EY -23.50 -91.85 -28.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment