[TM] YoY Annualized Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 9,567,258 8,669,433 7,622,505 0 -100.00%
PBT 2,737,153 1,399,532 1,120,556 0 -100.00%
Tax -648,777 -609,698 -38,256 0 -100.00%
NP 2,088,376 789,833 1,082,300 0 -100.00%
-
NP to SH 2,088,376 789,833 1,082,300 0 -100.00%
-
Tax Rate 23.70% 43.56% 3.41% - -
Total Cost 7,478,882 7,879,600 6,540,205 0 -100.00%
-
Net Worth 14,922,311 13,401,414 12,712,946 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 14,922,311 13,401,414 12,712,946 0 -100.00%
NOSH 3,089,313 3,053,479 3,178,236 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 21.83% 9.11% 14.20% 0.00% -
ROE 13.99% 5.89% 8.51% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 309.69 283.92 239.83 0.00 -100.00%
EPS 67.60 25.87 36.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.8303 4.3889 4.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 249.30 225.90 198.62 0.00 -100.00%
EPS 54.42 20.58 28.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.8883 3.492 3.3126 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 4.60 5.00 0.00 0.00 -
P/RPS 1.49 1.76 0.00 0.00 -100.00%
P/EPS 6.80 19.33 0.00 0.00 -100.00%
EY 14.70 5.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.14 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/01 07/11/00 26/11/99 - -
Price 4.60 6.25 0.00 0.00 -
P/RPS 1.49 2.20 0.00 0.00 -100.00%
P/EPS 6.80 24.16 0.00 0.00 -100.00%
EY 14.70 4.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.42 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment