[NYLEX] YoY Annualized Quarter Result on 31-Aug-2011 [#1]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
25-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-Aug-2011 [#1]
Profit Trend
QoQ- 66.7%
YoY- 318.06%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 1,435,332 1,667,812 1,766,800 1,313,372 1,139,732 1,328,108 2,241,244 -7.15%
PBT 18,472 13,952 13,404 31,272 -9,752 60,172 80,300 -21.71%
Tax -8,188 -6,580 -4,324 -9,232 -64 -10,588 -20,748 -14.34%
NP 10,284 7,372 9,080 22,040 -9,816 49,584 59,552 -25.36%
-
NP to SH 11,700 9,336 8,756 21,980 -10,080 49,396 70,212 -25.80%
-
Tax Rate 44.33% 47.16% 32.26% 29.52% - 17.60% 25.84% -
Total Cost 1,425,048 1,660,440 1,757,720 1,291,332 1,149,548 1,278,524 2,181,692 -6.84%
-
Net Worth 288,651 291,267 284,763 271,837 257,641 250,317 240,161 3.11%
Dividend
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 288,651 291,267 284,763 271,837 257,641 250,317 240,161 3.11%
NOSH 192,434 192,892 193,716 194,169 188,059 185,420 176,589 1.44%
Ratio Analysis
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin 0.72% 0.44% 0.51% 1.68% -0.86% 3.73% 2.66% -
ROE 4.05% 3.21% 3.07% 8.09% -3.91% 19.73% 29.24% -
Per Share
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 745.88 864.63 912.05 676.40 606.05 716.27 1,269.18 -8.47%
EPS 6.08 4.84 4.52 11.32 -5.36 26.64 39.76 -26.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.51 1.47 1.40 1.37 1.35 1.36 1.64%
Adjusted Per Share Value based on latest NOSH - 194,169
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 798.35 927.66 982.72 730.51 633.93 738.71 1,246.61 -7.15%
EPS 6.51 5.19 4.87 12.23 -5.61 27.47 39.05 -25.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6055 1.6201 1.5839 1.512 1.433 1.3923 1.3358 3.11%
Price Multiplier on Financial Quarter End Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.655 0.49 0.55 0.55 0.73 0.70 1.12 -
P/RPS 0.09 0.06 0.06 0.08 0.12 0.10 0.09 0.00%
P/EPS 10.77 10.12 12.17 4.86 -13.62 2.63 2.82 25.01%
EY 9.28 9.88 8.22 20.58 -7.34 38.06 35.50 -20.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.32 0.37 0.39 0.53 0.52 0.82 -9.85%
Price Multiplier on Announcement Date
31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 23/10/14 29/10/13 29/10/12 25/10/11 26/10/10 27/10/09 29/10/08 -
Price 0.575 0.52 0.54 0.52 0.79 0.78 0.78 -
P/RPS 0.08 0.06 0.06 0.08 0.13 0.11 0.06 4.90%
P/EPS 9.46 10.74 11.95 4.59 -14.74 2.93 1.96 29.98%
EY 10.57 9.31 8.37 21.77 -6.78 34.15 50.97 -23.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.37 0.37 0.58 0.58 0.57 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment