[NYLEX] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 45.11%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
Revenue 386,351 365,873 447,195 543,510 0.35%
PBT 26,124 -53,274 -68,018 30,375 0.15%
Tax -9,368 -9,067 68,018 -10,143 0.08%
NP 16,756 -62,341 0 20,232 0.19%
-
NP to SH 16,756 -62,341 -76,901 20,232 0.19%
-
Tax Rate 35.86% - - 33.39% -
Total Cost 369,595 428,214 447,195 523,278 0.36%
-
Net Worth 166,212 154,875 213,436 299,208 0.61%
Dividend
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
Div 11,230 4,489 - - -100.00%
Div Payout % 67.02% 0.00% - - -
Equity
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
Net Worth 166,212 154,875 213,436 299,208 0.61%
NOSH 224,611 224,457 224,198 224,800 0.00%
Ratio Analysis
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
NP Margin 4.34% -17.04% 0.00% 3.72% -
ROE 10.08% -40.25% -36.03% 6.76% -
Per Share
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
RPS 172.01 163.00 199.46 241.77 0.35%
EPS 7.46 -27.77 -34.26 9.00 0.19%
DPS 5.00 2.00 0.00 0.00 -100.00%
NAPS 0.74 0.69 0.952 1.331 0.61%
Adjusted Per Share Value based on latest NOSH - 222,159
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
RPS 214.89 203.50 248.74 302.31 0.35%
EPS 9.32 -34.67 -42.77 11.25 0.19%
DPS 6.25 2.50 0.00 0.00 -100.00%
NAPS 0.9245 0.8614 1.1872 1.6642 0.61%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
Date 30/05/03 31/05/02 26/12/00 - -
Price 0.42 0.51 0.83 0.00 -
P/RPS 0.24 0.31 0.42 0.00 -100.00%
P/EPS 5.63 -1.84 -2.42 0.00 -100.00%
EY 17.76 -54.46 -41.33 0.00 -100.00%
DY 11.90 3.92 0.00 0.00 -100.00%
P/NAPS 0.57 0.74 0.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
Date 30/07/03 30/07/02 21/02/01 - -
Price 0.61 0.48 0.83 0.00 -
P/RPS 0.35 0.29 0.42 0.00 -100.00%
P/EPS 8.18 -1.73 -2.42 0.00 -100.00%
EY 12.23 -57.86 -41.33 0.00 -100.00%
DY 8.20 4.17 0.00 0.00 -100.00%
P/NAPS 0.82 0.70 0.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment