[NYLEX] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 404.65%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
Revenue 109,732 93,634 122,540 151,477 0.33%
PBT 7,893 4,801 12,894 12,786 0.50%
Tax -2,420 -1,697 -5,461 -3,011 0.22%
NP 5,473 3,104 7,433 9,775 0.60%
-
NP to SH 5,473 3,104 7,433 9,775 0.60%
-
Tax Rate 30.66% 35.35% 42.35% 23.55% -
Total Cost 104,259 90,530 115,107 141,702 0.32%
-
Net Worth 165,984 154,569 214,430 295,693 0.60%
Dividend
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
Div 4,486 - 15,766 11,107 0.95%
Div Payout % 81.97% - 212.12% 113.64% -
Equity
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
Net Worth 165,984 154,569 214,430 295,693 0.60%
NOSH 224,303 224,013 225,242 222,159 -0.01%
Ratio Analysis
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
NP Margin 4.99% 3.32% 6.07% 6.45% -
ROE 3.30% 2.01% 3.47% 3.31% -
Per Share
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
RPS 48.92 41.80 54.40 68.18 0.34%
EPS 2.44 1.38 3.30 4.40 0.61%
DPS 2.00 0.00 7.00 5.00 0.96%
NAPS 0.74 0.69 0.952 1.331 0.61%
Adjusted Per Share Value based on latest NOSH - 222,159
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
RPS 61.03 52.08 68.16 84.25 0.33%
EPS 3.04 1.73 4.13 5.44 0.61%
DPS 2.50 0.00 8.77 6.18 0.95%
NAPS 0.9232 0.8597 1.1927 1.6447 0.60%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
Date 30/05/03 31/05/02 26/12/00 - -
Price 0.42 0.51 0.83 0.00 -
P/RPS 0.86 1.22 1.53 0.00 -100.00%
P/EPS 17.21 36.81 25.15 0.00 -100.00%
EY 5.81 2.72 3.98 0.00 -100.00%
DY 4.76 0.00 8.43 0.00 -100.00%
P/NAPS 0.57 0.74 0.87 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/12/00 31/12/98 CAGR
Date 30/07/03 30/07/02 21/02/01 - -
Price 0.61 0.48 0.83 0.00 -
P/RPS 1.25 1.15 1.53 0.00 -100.00%
P/EPS 25.00 34.64 25.15 0.00 -100.00%
EY 4.00 2.89 3.98 0.00 -100.00%
DY 3.28 0.00 8.43 0.00 -100.00%
P/NAPS 0.82 0.70 0.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment