[HUMEIND] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
14-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -130.99%
YoY- -117.48%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 59,784 35,280 63,616 69,932 96,336 104,956 0 -
PBT 5,200 352 -5,808 -1,204 9,276 12,468 8,592 -8.02%
Tax -2,000 0 -20 -52 -2,092 -3,152 -2,392 -2.93%
NP 3,200 352 -5,828 -1,256 7,184 9,316 6,200 -10.42%
-
NP to SH 3,200 352 -5,828 -1,256 7,184 9,316 6,200 -10.42%
-
Tax Rate 38.46% 0.00% - - 22.55% 25.28% 27.84% -
Total Cost 56,584 34,928 69,444 71,188 89,152 95,640 -6,200 -
-
Net Worth 57,674 58,457 61,642 65,311 31,694 30,432 315,602 -24.64%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - 18,643 14,905 - -
Div Payout % - - - - 259.52% 160.00% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 57,674 58,457 61,642 65,311 31,694 30,432 315,602 -24.64%
NOSH 62,015 62,857 62,264 62,800 62,145 62,106 62,248 -0.06%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 5.35% 1.00% -9.16% -1.80% 7.46% 8.88% 0.00% -
ROE 5.55% 0.60% -9.45% -1.92% 22.67% 30.61% 1.96% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 96.40 56.13 102.17 111.36 155.02 168.99 0.00 -
EPS 5.16 0.56 -9.36 -2.00 11.56 15.00 9.96 -10.37%
DPS 0.00 0.00 0.00 0.00 30.00 24.00 0.00 -
NAPS 0.93 0.93 0.99 1.04 0.51 0.49 5.07 -24.60%
Adjusted Per Share Value based on latest NOSH - 62,800
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 8.24 4.86 8.77 9.64 13.28 14.47 0.00 -
EPS 0.44 0.05 -0.80 -0.17 0.99 1.28 0.85 -10.38%
DPS 0.00 0.00 0.00 0.00 2.57 2.05 0.00 -
NAPS 0.0795 0.0806 0.085 0.09 0.0437 0.0419 0.435 -24.64%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.49 0.56 0.82 1.30 1.16 1.73 5.40 -
P/RPS 0.51 1.00 0.80 1.17 0.75 1.02 0.00 -
P/EPS 9.50 100.00 -8.76 -65.00 10.03 11.53 54.22 -25.17%
EY 10.53 1.00 -11.41 -1.54 9.97 8.67 1.84 33.70%
DY 0.00 0.00 0.00 0.00 25.86 13.87 0.00 -
P/NAPS 0.53 0.60 0.83 1.25 2.27 3.53 1.07 -11.03%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 18/11/09 19/11/08 14/11/07 14/11/06 22/11/05 04/01/05 18/11/03 -
Price 0.51 0.35 0.82 1.28 1.30 1.69 5.80 -
P/RPS 0.53 0.62 0.80 1.15 0.84 1.00 0.00 -
P/EPS 9.88 62.50 -8.76 -64.00 11.25 11.27 58.23 -25.57%
EY 10.12 1.60 -11.41 -1.56 8.89 8.88 1.72 34.32%
DY 0.00 0.00 0.00 0.00 23.08 14.20 0.00 -
P/NAPS 0.55 0.38 0.83 1.23 2.55 3.45 1.14 -11.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment