[HUMEIND] YoY Annualized Quarter Result on 30-Sep-2009 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
18-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 558.45%
YoY- 809.09%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 51,232 54,136 35,852 59,784 35,280 63,616 69,932 -5.04%
PBT 488 2,220 4,556 5,200 352 -5,808 -1,204 -
Tax -276 -872 -1,708 -2,000 0 -20 -52 32.04%
NP 212 1,348 2,848 3,200 352 -5,828 -1,256 -
-
NP to SH 212 1,348 2,848 3,200 352 -5,828 -1,256 -
-
Tax Rate 56.56% 39.28% 37.49% 38.46% 0.00% - - -
Total Cost 51,020 52,788 33,004 56,584 34,928 69,444 71,188 -5.39%
-
Net Worth 22,377 59,911 62,456 57,674 58,457 61,642 65,311 -16.33%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 22,377 59,911 62,456 57,674 58,457 61,642 65,311 -16.33%
NOSH 58,888 62,407 62,456 62,015 62,857 62,264 62,800 -1.06%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 0.41% 2.49% 7.94% 5.35% 1.00% -9.16% -1.80% -
ROE 0.95% 2.25% 4.56% 5.55% 0.60% -9.45% -1.92% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 87.00 86.75 57.40 96.40 56.13 102.17 111.36 -4.02%
EPS 0.36 2.16 4.56 5.16 0.56 -9.36 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.96 1.00 0.93 0.93 0.99 1.04 -15.43%
Adjusted Per Share Value based on latest NOSH - 62,015
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 7.06 7.46 4.94 8.24 4.86 8.77 9.64 -5.05%
EPS 0.03 0.19 0.39 0.44 0.05 -0.80 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0308 0.0826 0.0861 0.0795 0.0806 0.085 0.09 -16.35%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.34 0.43 0.74 0.49 0.56 0.82 1.30 -
P/RPS 0.39 0.50 1.29 0.51 1.00 0.80 1.17 -16.71%
P/EPS 94.44 19.91 16.23 9.50 100.00 -8.76 -65.00 -
EY 1.06 5.02 6.16 10.53 1.00 -11.41 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.45 0.74 0.53 0.60 0.83 1.25 -5.49%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 20/11/12 15/11/11 18/11/10 18/11/09 19/11/08 14/11/07 14/11/06 -
Price 0.32 0.43 0.84 0.51 0.35 0.82 1.28 -
P/RPS 0.37 0.50 1.46 0.53 0.62 0.80 1.15 -17.20%
P/EPS 88.89 19.91 18.42 9.88 62.50 -8.76 -64.00 -
EY 1.13 5.02 5.43 10.12 1.60 -11.41 -1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.45 0.84 0.55 0.38 0.83 1.23 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment