[HUMEIND] YoY Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
16-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 222.0%
YoY- 501.49%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,134,856 1,226,644 827,156 512,268 697,244 688,868 641,212 9.97%
PBT 247,504 255,492 -61,580 -56,680 11,276 -112,676 -95,540 -
Tax -57,828 -62,184 13,432 11,408 -5,128 17,328 19,584 -
NP 189,676 193,308 -48,148 -45,272 6,148 -95,348 -75,956 -
-
NP to SH 189,676 193,308 -48,148 -45,272 6,148 -95,348 -75,956 -
-
Tax Rate 23.36% 24.34% - - 45.48% - - -
Total Cost 945,180 1,033,336 875,304 557,540 691,096 784,216 717,168 4.70%
-
Net Worth 615,421 475,003 357,532 355,664 398,260 414,153 368,902 8.89%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 115,844 40,860 - - - - - -
Div Payout % 61.07% 21.14% - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 615,421 475,003 357,532 355,664 398,260 414,153 368,902 8.89%
NOSH 725,484 511,112 503,654 500,968 497,998 493,635 479,093 7.15%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 16.71% 15.76% -5.82% -8.84% 0.88% -13.84% -11.85% -
ROE 30.82% 40.70% -13.47% -12.73% 1.54% -23.02% -20.59% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 156.74 240.16 164.26 102.26 140.06 139.72 133.84 2.66%
EPS 26.20 37.84 -9.56 -9.04 1.24 -19.32 -15.84 -
DPS 16.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.93 0.71 0.71 0.80 0.84 0.77 1.65%
Adjusted Per Share Value based on latest NOSH - 511,112
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 156.43 169.08 114.01 70.61 96.11 94.95 88.38 9.97%
EPS 26.14 26.65 -6.64 -6.24 0.85 -13.14 -10.47 -
DPS 15.97 5.63 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8483 0.6547 0.4928 0.4902 0.549 0.5709 0.5085 8.89%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 3.38 1.81 0.84 1.06 0.79 1.04 0.90 -
P/RPS 2.16 0.75 0.51 1.04 0.56 0.74 0.67 21.52%
P/EPS 12.90 4.78 -8.79 -11.73 63.97 -5.38 -5.68 -
EY 7.75 20.91 -11.38 -8.53 1.56 -18.60 -17.62 -
DY 4.73 4.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 1.95 1.18 1.49 0.99 1.24 1.17 22.61%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 14/11/24 16/11/23 22/11/22 22/11/21 26/11/20 28/11/19 12/11/18 -
Price 3.42 1.90 0.885 1.12 1.05 1.05 0.815 -
P/RPS 2.18 0.79 0.54 1.10 0.75 0.75 0.61 23.62%
P/EPS 13.05 5.02 -9.26 -12.39 85.02 -5.43 -5.14 -
EY 7.66 19.92 -10.80 -8.07 1.18 -18.42 -19.45 -
DY 4.68 4.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.02 2.04 1.25 1.58 1.31 1.25 1.06 24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment