[HUMEIND] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
16-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 19.05%
YoY- 501.49%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 265,909 310,400 322,252 306,661 263,227 288,997 255,268 2.76%
PBT 57,066 79,588 78,849 63,873 46,488 35,905 6,590 322.24%
Tax -14,580 -18,523 -19,788 -15,546 -5,894 -8,894 -2,124 261.61%
NP 42,486 61,065 59,061 48,327 40,594 27,011 4,466 349.58%
-
NP to SH 42,486 61,065 59,061 48,327 40,594 27,011 4,466 349.58%
-
Tax Rate 25.55% 23.27% 25.10% 24.34% 12.68% 24.77% 32.23% -
Total Cost 223,423 249,335 263,191 258,334 222,633 261,986 250,802 -7.42%
-
Net Worth 530,373 581,968 469,171 475,003 424,972 387,949 357,549 30.09%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 37,546 - 10,215 - - - -
Div Payout % - 61.49% - 21.14% - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 530,373 581,968 469,171 475,003 424,972 387,949 357,549 30.09%
NOSH 725,484 628,099 620,228 511,112 509,865 503,945 503,676 27.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 15.98% 19.67% 18.33% 15.76% 15.42% 9.35% 1.75% -
ROE 8.01% 10.49% 12.59% 10.17% 9.55% 6.96% 1.25% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 40.61 49.60 58.38 60.04 52.03 57.36 50.69 -13.75%
EPS 6.49 9.76 10.70 9.46 8.02 5.36 0.89 276.49%
DPS 0.00 6.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.81 0.93 0.85 0.93 0.84 0.77 0.71 9.19%
Adjusted Per Share Value based on latest NOSH - 511,112
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 36.65 42.79 44.42 42.27 36.28 39.84 35.19 2.74%
EPS 5.86 8.42 8.14 6.66 5.60 3.72 0.62 347.64%
DPS 0.00 5.18 0.00 1.41 0.00 0.00 0.00 -
NAPS 0.7311 0.8022 0.6467 0.6547 0.5858 0.5347 0.4928 30.10%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.35 2.60 2.25 1.81 1.66 0.98 0.94 -
P/RPS 8.25 5.24 3.85 3.01 3.19 1.71 1.85 171.17%
P/EPS 51.63 26.64 21.03 19.13 20.69 18.28 106.00 -38.12%
EY 1.94 3.75 4.76 5.23 4.83 5.47 0.94 62.17%
DY 0.00 2.31 0.00 1.10 0.00 0.00 0.00 -
P/NAPS 4.14 2.80 2.65 1.95 1.98 1.27 1.32 114.41%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 15/05/24 20/02/24 16/11/23 24/08/23 16/05/23 15/02/23 -
Price 3.29 3.22 2.94 1.90 1.91 0.96 1.02 -
P/RPS 8.10 6.49 5.04 3.16 3.67 1.67 2.01 153.45%
P/EPS 50.70 33.00 27.48 20.08 23.80 17.91 115.02 -42.10%
EY 1.97 3.03 3.64 4.98 4.20 5.58 0.87 72.52%
DY 0.00 1.86 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 4.06 3.46 3.46 2.04 2.27 1.25 1.44 99.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment