[HUMEIND] YoY Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 171,232 152,206 106,020 89,690 -0.66%
PBT 35,634 29,320 11,312 6,154 -1.79%
Tax -6,022 -5,284 -1,086 0 -100.00%
NP 29,612 24,036 10,226 6,154 -1.60%
-
NP to SH 29,612 24,036 10,226 6,154 -1.60%
-
Tax Rate 16.90% 18.02% 9.60% 0.00% -
Total Cost 141,620 128,170 95,794 83,536 -0.54%
-
Net Worth 111,317 97,195 90,636 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 111,317 97,195 90,636 0 -100.00%
NOSH 61,156 61,129 61,014 61,051 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 17.29% 15.79% 9.65% 6.86% -
ROE 26.60% 24.73% 11.28% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 279.99 248.99 173.76 146.91 -0.66%
EPS 48.42 39.32 16.76 10.08 -1.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8202 1.59 1.4855 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 23.60 20.98 14.61 12.36 -0.66%
EPS 4.08 3.31 1.41 0.85 -1.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1534 0.134 0.1249 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 3.10 2.71 0.00 0.00 -
P/RPS 1.11 1.09 0.00 0.00 -100.00%
P/EPS 6.40 6.89 0.00 0.00 -100.00%
EY 15.62 14.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 04/02/02 07/02/01 25/01/00 - -
Price 3.72 2.63 2.00 0.00 -
P/RPS 1.33 1.06 1.15 0.00 -100.00%
P/EPS 7.68 6.69 11.93 0.00 -100.00%
EY 13.02 14.95 8.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.65 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment