[HUMEIND] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
25-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -8.2%
YoY- 66.17%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 165,202 171,232 152,206 106,020 89,690 -0.63%
PBT 25,798 35,634 29,320 11,312 6,154 -1.48%
Tax -8,544 -6,022 -5,284 -1,086 0 -100.00%
NP 17,254 29,612 24,036 10,226 6,154 -1.06%
-
NP to SH 17,254 29,612 24,036 10,226 6,154 -1.06%
-
Tax Rate 33.12% 16.90% 18.02% 9.60% 0.00% -
Total Cost 147,948 141,620 128,170 95,794 83,536 -0.59%
-
Net Worth 129,682 111,317 97,195 90,636 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 22,231 - - - - -100.00%
Div Payout % 128.85% - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 129,682 111,317 97,195 90,636 0 -100.00%
NOSH 61,753 61,156 61,129 61,014 61,051 -0.01%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.44% 17.29% 15.79% 9.65% 6.86% -
ROE 13.30% 26.60% 24.73% 11.28% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 267.52 279.99 248.99 173.76 146.91 -0.62%
EPS 27.94 48.42 39.32 16.76 10.08 -1.05%
DPS 36.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.10 1.8202 1.59 1.4855 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,942
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 22.77 23.60 20.98 14.61 12.36 -0.63%
EPS 2.38 4.08 3.31 1.41 0.85 -1.06%
DPS 3.06 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1788 0.1534 0.134 0.1249 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 4.32 3.10 2.71 0.00 0.00 -
P/RPS 1.61 1.11 1.09 0.00 0.00 -100.00%
P/EPS 15.46 6.40 6.89 0.00 0.00 -100.00%
EY 6.47 15.62 14.51 0.00 0.00 -100.00%
DY 8.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.06 1.70 1.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/03 04/02/02 07/02/01 25/01/00 - -
Price 4.36 3.72 2.63 2.00 0.00 -
P/RPS 1.63 1.33 1.06 1.15 0.00 -100.00%
P/EPS 15.60 7.68 6.69 11.93 0.00 -100.00%
EY 6.41 13.02 14.95 8.38 0.00 -100.00%
DY 8.26 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.08 2.04 1.65 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment