[HUMEIND] YoY Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
04-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -9.37%
YoY- 23.2%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 109,834 29,694 165,202 171,232 152,206 106,020 89,690 -0.21%
PBT 9,500 9,360 25,798 35,634 29,320 11,312 6,154 -0.46%
Tax -2,448 -2,504 -8,544 -6,022 -5,284 -1,086 0 -100.00%
NP 7,052 6,856 17,254 29,612 24,036 10,226 6,154 -0.14%
-
NP to SH 7,052 6,856 17,254 29,612 24,036 10,226 6,154 -0.14%
-
Tax Rate 25.77% 26.75% 33.12% 16.90% 18.02% 9.60% 0.00% -
Total Cost 102,782 22,838 147,948 141,620 128,170 95,794 83,536 -0.22%
-
Net Worth 28,605 29,862 129,682 111,317 97,195 90,636 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 7,462 6,221 22,231 - - - - -100.00%
Div Payout % 105.82% 90.74% 128.85% - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 28,605 29,862 129,682 111,317 97,195 90,636 0 -100.00%
NOSH 62,186 62,214 61,753 61,156 61,129 61,014 61,051 -0.01%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.42% 23.09% 10.44% 17.29% 15.79% 9.65% 6.86% -
ROE 24.65% 22.96% 13.30% 26.60% 24.73% 11.28% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 176.62 47.73 267.52 279.99 248.99 173.76 146.91 -0.19%
EPS 11.34 11.02 27.94 48.42 39.32 16.76 10.08 -0.12%
DPS 12.00 10.00 36.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.46 0.48 2.10 1.8202 1.59 1.4855 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,123
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 15.14 4.09 22.77 23.60 20.98 14.61 12.36 -0.21%
EPS 0.97 0.95 2.38 4.08 3.31 1.41 0.85 -0.14%
DPS 1.03 0.86 3.06 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0394 0.0412 0.1788 0.1534 0.134 0.1249 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.70 2.38 4.32 3.10 2.71 0.00 0.00 -
P/RPS 0.96 4.99 1.61 1.11 1.09 0.00 0.00 -100.00%
P/EPS 14.99 21.60 15.46 6.40 6.89 0.00 0.00 -100.00%
EY 6.67 4.63 6.47 15.62 14.51 0.00 0.00 -100.00%
DY 7.06 4.20 8.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.70 4.96 2.06 1.70 1.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 22/02/05 17/02/04 24/02/03 04/02/02 07/02/01 25/01/00 - -
Price 1.59 2.26 4.36 3.72 2.63 2.00 0.00 -
P/RPS 0.90 4.74 1.63 1.33 1.06 1.15 0.00 -100.00%
P/EPS 14.02 20.51 15.60 7.68 6.69 11.93 0.00 -100.00%
EY 7.13 4.88 6.41 13.02 14.95 8.38 0.00 -100.00%
DY 7.55 4.42 8.26 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.46 4.71 2.08 2.04 1.65 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment