[AIRPORT] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 954,080 935,905 882,666 0 -100.00%
PBT 226,474 276,182 282,422 0 -100.00%
Tax -73,950 -76,185 -89,956 0 -100.00%
NP 152,524 199,997 192,466 0 -100.00%
-
NP to SH 152,524 199,997 192,466 0 -100.00%
-
Tax Rate 32.65% 27.59% 31.85% - -
Total Cost 801,556 735,908 690,200 0 -100.00%
-
Net Worth 2,331,103 2,243,371 2,233,464 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,331,103 2,243,371 2,233,464 0 -100.00%
NOSH 1,099,576 1,099,692 1,100,228 360,096 -1.14%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.99% 21.37% 21.81% 0.00% -
ROE 6.54% 8.92% 8.62% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 86.77 85.11 80.23 0.00 -100.00%
EPS 13.87 18.19 17.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.04 2.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 57.18 56.09 52.90 0.00 -100.00%
EPS 9.14 11.99 11.53 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3971 1.3445 1.3386 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 1.63 1.73 2.46 0.00 -
P/RPS 1.88 2.03 3.07 0.00 -100.00%
P/EPS 11.75 9.51 14.06 0.00 -100.00%
EY 8.51 10.51 7.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.85 1.21 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 25/10/01 24/11/00 - -
Price 1.60 1.81 2.20 0.00 -
P/RPS 1.84 2.13 2.74 0.00 -100.00%
P/EPS 11.53 9.95 12.58 0.00 -100.00%
EY 8.67 10.05 7.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.89 1.08 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment