[APM] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 659,584 619,821 428,844 231,642 -1.07%
PBT 79,617 55,333 31,069 6,417 -2.56%
Tax -22,773 -13,660 3,436 1,719 -
NP 56,844 41,673 34,505 8,136 -1.98%
-
NP to SH 56,844 41,673 34,505 8,136 -1.98%
-
Tax Rate 28.60% 24.69% -11.06% -26.79% -
Total Cost 602,740 578,148 394,339 223,506 -1.01%
-
Net Worth 318,487 278,229 246,176 211,535 -0.42%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 22,173 18,145 - - -100.00%
Div Payout % 39.01% 43.54% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 318,487 278,229 246,176 211,535 -0.42%
NOSH 201,574 201,615 201,783 203,400 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.62% 6.72% 8.05% 3.51% -
ROE 17.85% 14.98% 14.02% 3.85% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 327.22 307.43 212.53 113.88 -1.08%
EPS 28.20 20.67 17.10 4.00 -1.99%
DPS 11.00 9.00 0.00 0.00 -100.00%
NAPS 1.58 1.38 1.22 1.04 -0.42%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 327.17 307.45 212.72 114.90 -1.07%
EPS 28.20 20.67 17.12 4.04 -1.98%
DPS 11.00 9.00 0.00 0.00 -100.00%
NAPS 1.5798 1.3801 1.2211 1.0493 -0.42%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.14 1.88 0.00 0.00 -
P/RPS 0.65 0.61 0.00 0.00 -100.00%
P/EPS 7.59 9.10 0.00 0.00 -100.00%
EY 13.18 10.99 0.00 0.00 -100.00%
DY 5.14 4.79 0.00 0.00 -100.00%
P/NAPS 1.35 1.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 22/02/01 25/02/00 - -
Price 2.28 1.71 2.83 0.00 -
P/RPS 0.70 0.56 1.33 0.00 -100.00%
P/EPS 8.09 8.27 16.55 0.00 -100.00%
EY 12.37 12.09 6.04 0.00 -100.00%
DY 4.82 5.26 0.00 0.00 -100.00%
P/NAPS 1.44 1.24 2.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment