[APM] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 638,624 676,772 519,784 0 -100.00%
PBT 94,032 68,456 43,608 0 -100.00%
Tax -26,064 -20,104 -11,744 0 -100.00%
NP 67,968 48,352 31,864 0 -100.00%
-
NP to SH 67,968 48,352 31,864 0 -100.00%
-
Tax Rate 27.72% 29.37% 26.93% - -
Total Cost 570,656 628,420 487,920 0 -100.00%
-
Net Worth 336,614 290,112 252,088 0 -100.00%
Dividend
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 336,614 290,112 252,088 0 -100.00%
NOSH 201,565 201,466 201,670 203,400 0.00%
Ratio Analysis
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.64% 7.14% 6.13% 0.00% -
ROE 20.19% 16.67% 12.64% 0.00% -
Per Share
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 316.83 335.92 257.74 0.00 -100.00%
EPS 33.72 24.00 15.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.44 1.25 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 316.78 335.70 257.83 0.00 -100.00%
EPS 33.71 23.98 15.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.6697 1.439 1.2504 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 29/03/02 30/03/01 31/03/00 - -
Price 2.80 1.74 3.00 0.00 -
P/RPS 0.88 0.52 1.16 0.00 -100.00%
P/EPS 8.30 7.25 18.99 0.00 -100.00%
EY 12.04 13.79 5.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.21 2.40 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 15/05/02 24/05/01 25/05/00 - -
Price 3.58 1.63 2.42 0.00 -
P/RPS 1.13 0.49 0.94 0.00 -100.00%
P/EPS 10.62 6.79 15.32 0.00 -100.00%
EY 9.42 14.72 6.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.13 1.94 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment