[AURO] YoY Annualized Quarter Result on 28-Feb-2023 [#4]

Announcement Date
20-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
28-Feb-2023 [#4]
Profit Trend
QoQ- 23.68%
YoY- 69.78%
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Revenue 6,953 2,627 3,171 8,089 8,828 16,117 12,680 -7.69%
PBT -2,014 -5,251 -18,455 -9,992 -18,080 -11,262 -2,990 -5.13%
Tax -1 0 1,099 0 67 98 73 -
NP -2,015 -5,251 -17,356 -9,992 -18,013 -11,164 -2,917 -4.81%
-
NP to SH -2,015 -5,251 -17,377 -9,992 -18,007 -11,149 -2,985 -5.10%
-
Tax Rate - - - - - - - -
Total Cost 8,968 7,878 20,527 18,081 26,841 27,281 15,597 -7.11%
-
Net Worth 25,477 27,828 21,864 28,981 34,008 47,004 39,501 -5.67%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 25,477 27,828 21,864 28,981 34,008 47,004 39,501 -5.67%
NOSH 579,040 579,040 526,403 474,626 392,253 361,020 331,666 7.71%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
NP Margin -28.98% -199.89% -547.34% -123.53% -204.04% -69.27% -23.00% -
ROE -7.91% -18.87% -79.48% -34.48% -52.95% -23.72% -7.56% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
RPS 1.20 0.46 0.61 1.85 2.25 4.46 3.82 -14.30%
EPS -0.35 -0.92 -3.37 -2.28 -4.59 -3.09 -0.90 -11.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.049 0.0424 0.0662 0.0867 0.1302 0.1191 -12.43%
Adjusted Per Share Value based on latest NOSH - 579,040
29/02/24 28/02/23 28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
RPS 1.20 0.45 0.55 1.40 1.52 2.78 2.19 -7.70%
EPS -0.35 -0.91 -3.00 -1.73 -3.11 -1.93 -0.52 -5.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.044 0.0481 0.0378 0.0501 0.0587 0.0812 0.0682 -5.67%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 30/08/18 30/08/17 30/08/16 -
Price 0.16 0.225 0.225 0.22 0.11 0.155 0.35 -
P/RPS 13.32 48.64 36.59 11.91 4.89 3.47 9.15 5.13%
P/EPS -45.98 -24.34 -6.68 -9.64 -2.40 -5.02 -38.89 2.25%
EY -2.17 -4.11 -14.98 -10.37 -41.73 -19.92 -2.57 -2.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 4.59 5.31 3.32 1.27 1.19 2.94 2.88%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 31/08/18 31/08/17 31/08/16 CAGR
Date 30/04/24 20/04/23 29/04/22 30/04/21 31/10/18 31/10/17 31/10/16 -
Price 0.155 0.20 0.255 0.20 0.085 0.155 0.245 -
P/RPS 12.91 43.24 41.47 10.82 3.78 3.47 6.41 9.78%
P/EPS -44.54 -21.63 -7.57 -8.76 -1.85 -5.02 -27.22 6.78%
EY -2.25 -4.62 -13.22 -11.41 -54.01 -19.92 -3.67 -6.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.52 4.08 6.01 3.02 0.98 1.19 2.06 7.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment