[AURO] YoY Quarter Result on 31-May-2020 [#1]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
23-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- 43.93%
YoY- 11.71%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 CAGR
Revenue 1,691 697 1,009 548 1,835 2,717 4,628 -14.34%
PBT 42 -2,752 -2,681 -965 -1,128 -1,010 -830 -
Tax 0 0 0 0 0 0 0 -
NP 42 -2,752 -2,681 -965 -1,128 -1,010 -830 -
-
NP to SH 42 -2,752 -2,681 -965 -1,128 -1,009 -809 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,649 3,449 3,690 1,513 2,963 3,727 5,458 -16.81%
-
Net Worth 27,793 18,950 28,811 31,974 36,401 45,416 47,027 -7.77%
Dividend
31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 27,793 18,950 28,811 31,974 36,401 45,416 47,027 -7.77%
NOSH 579,040 526,403 500,514 431,478 392,253 361,020 351,739 7.96%
Ratio Analysis
31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 CAGR
NP Margin 2.48% -394.84% -265.71% -176.09% -61.47% -37.17% -17.93% -
ROE 0.15% -14.52% -9.31% -3.02% -3.10% -2.22% -1.72% -
Per Share
31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 CAGR
RPS 0.29 0.13 0.23 0.13 0.47 0.75 1.32 -20.79%
EPS 0.01 -0.52 -0.60 -0.22 -0.29 -0.28 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.036 0.0648 0.0743 0.0928 0.1258 0.1337 -14.57%
Adjusted Per Share Value based on latest NOSH - 431,478
31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 CAGR
RPS 0.28 0.11 0.16 0.09 0.30 0.44 0.76 -14.23%
EPS 0.01 -0.45 -0.44 -0.16 -0.18 -0.16 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0454 0.031 0.0471 0.0522 0.0595 0.0742 0.0768 -7.76%
Price Multiplier on Financial Quarter End Date
31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 CAGR
Date 31/05/23 31/05/22 31/05/21 29/05/20 30/11/18 30/11/17 30/11/16 -
Price 0.20 0.225 0.195 0.13 0.08 0.125 0.22 -
P/RPS 68.48 169.93 85.93 102.09 17.10 16.61 16.72 24.21%
P/EPS 2,757.34 -43.04 -32.34 -57.97 -27.82 -44.72 -95.65 -
EY 0.04 -2.32 -3.09 -1.72 -3.59 -2.24 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 6.25 3.01 1.75 0.86 0.99 1.65 15.32%
Price Multiplier on Announcement Date
31/05/23 31/05/22 31/05/21 31/05/20 30/11/18 30/11/17 30/11/16 CAGR
Date 27/07/23 28/07/22 30/08/21 23/07/20 31/01/19 02/02/18 31/01/17 -
Price 0.17 0.25 0.21 0.145 0.065 0.115 0.21 -
P/RPS 58.21 188.81 92.54 113.87 13.89 15.28 15.96 22.02%
P/EPS 2,343.74 -47.82 -34.83 -64.66 -22.60 -41.15 -91.30 -
EY 0.04 -2.09 -2.87 -1.55 -4.42 -2.43 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 6.94 3.24 1.95 0.70 0.91 1.57 13.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment