[FAREAST] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -70.8%
YoY- -72.32%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 439,028 748,276 479,004 328,492 364,808 437,056 368,756 2.94%
PBT 79,760 294,508 138,392 -13,948 43,968 126,524 146,568 -9.63%
Tax -20,744 -55,880 -25,696 -9,176 -11,232 -22,308 -30,336 -6.13%
NP 59,016 238,628 112,696 -23,124 32,736 104,216 116,232 -10.67%
-
NP to SH 63,436 229,160 107,440 -22,680 31,504 90,212 104,240 -7.94%
-
Tax Rate 26.01% 18.97% 18.57% - 25.55% 17.63% 20.70% -
Total Cost 380,012 509,648 366,308 351,616 332,072 332,840 252,524 7.04%
-
Net Worth 1,437,088 1,353,950 1,211,429 1,098,600 1,092,660 996,799 1,272,510 2.04%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,437,088 1,353,950 1,211,429 1,098,600 1,092,660 996,799 1,272,510 2.04%
NOSH 593,838 593,838 593,838 593,838 593,837 141,390 141,390 27.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 13.44% 31.89% 23.53% -7.04% 8.97% 23.85% 31.52% -
ROE 4.41% 16.93% 8.87% -2.06% 2.88% 9.05% 8.19% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 73.93 126.01 80.66 55.32 61.43 309.11 260.81 -18.94%
EPS 10.68 38.60 18.08 -3.80 5.32 63.80 73.72 -27.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.28 2.04 1.85 1.84 7.05 9.00 -19.65%
Adjusted Per Share Value based on latest NOSH - 593,838
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 73.93 126.01 80.66 55.32 61.43 73.60 62.10 2.94%
EPS 10.68 38.60 18.08 -3.80 5.31 15.19 17.55 -7.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.28 2.04 1.85 1.84 1.6786 2.1429 2.04%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.80 3.50 2.85 2.00 2.76 8.52 9.00 -
P/RPS 5.14 2.78 3.53 3.62 4.49 2.76 3.45 6.86%
P/EPS 35.57 9.07 15.75 -52.37 52.02 13.35 12.21 19.49%
EY 2.81 11.03 6.35 -1.91 1.92 7.49 8.19 -16.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.54 1.40 1.08 1.50 1.21 1.00 7.80%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 26/05/22 25/05/21 18/06/20 16/05/19 15/05/18 23/05/17 -
Price 3.85 3.73 2.92 2.30 2.77 10.82 9.00 -
P/RPS 5.21 2.96 3.62 4.16 4.51 3.50 3.45 7.10%
P/EPS 36.04 9.67 16.14 -60.22 52.21 16.96 12.21 19.75%
EY 2.77 10.35 6.20 -1.66 1.92 5.90 8.19 -16.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.64 1.43 1.24 1.51 1.53 1.00 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment