[KNUSFOR] YoY Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -546.63%
YoY- -50.62%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 49,176 104,376 75,140 258,804 214,524 282,808 109,084 -11.95%
PBT -2,160 -13,680 -8,388 -764 -3,304 4,048 -13,944 -25.78%
Tax -1,140 -436 -984 -1,454 -848 -1,128 2,716 -
NP -3,300 -14,116 -9,372 -2,218 -4,152 2,920 -11,228 -17.77%
-
NP to SH -3,300 -14,116 -9,372 -2,218 -4,152 2,908 -11,256 -17.81%
-
Tax Rate - - - - - 27.87% - -
Total Cost 52,476 118,492 84,512 261,022 218,676 279,888 120,312 -12.42%
-
Net Worth 227,708 215,821 219,338 225,646 225,406 210,470 254,712 -1.77%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 227,708 215,821 219,338 225,646 225,406 210,470 254,712 -1.77%
NOSH 99,645 99,645 99,645 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -6.71% -13.52% -12.47% -0.86% -1.94% 1.03% -10.29% -
ROE -1.45% -6.54% -4.27% -0.98% -1.84% 1.38% -4.42% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 49.35 104.75 75.41 259.73 215.29 283.82 109.47 -11.95%
EPS -3.32 -14.16 -9.40 -2.22 -4.16 2.92 -11.28 -17.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2852 2.1659 2.2012 2.2645 2.2621 2.1122 2.5562 -1.77%
Adjusted Per Share Value based on latest NOSH - 99,645
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 49.40 104.85 75.48 259.98 215.50 284.09 109.58 -11.95%
EPS -3.32 -14.18 -9.41 -2.23 -4.17 2.92 -11.31 -17.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2874 2.168 2.2034 2.2667 2.2643 2.1143 2.5587 -1.77%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/03/20 29/03/19 30/03/18 -
Price 0.76 0.50 0.525 0.70 0.49 0.43 0.74 -
P/RPS 1.54 0.48 0.70 0.27 0.23 0.15 0.68 13.96%
P/EPS -22.95 -3.53 -5.58 -31.45 -11.76 14.73 -6.55 22.19%
EY -4.36 -28.33 -17.92 -3.18 -8.50 6.79 -15.27 -18.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.23 0.24 0.31 0.22 0.20 0.29 2.08%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/08/24 28/08/23 25/08/22 27/08/21 30/06/20 29/05/19 28/05/18 -
Price 0.705 0.655 0.525 0.735 0.63 0.65 0.60 -
P/RPS 1.43 0.63 0.70 0.28 0.29 0.23 0.55 16.50%
P/EPS -21.29 -4.62 -5.58 -33.02 -15.12 22.27 -5.31 24.85%
EY -4.70 -21.63 -17.92 -3.03 -6.61 4.49 -18.83 -19.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.24 0.32 0.28 0.31 0.23 4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment