[KNUSFOR] YoY Annualized Quarter Result on 31-Mar-2022

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -57.59%
YoY- -93.81%
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 30/09/20 31/12/20 CAGR
Revenue 305,014 237,436 270,134 328,715 -5.82%
PBT -3,325 -1,280 4,800 3,186 -
Tax -1,939 -1,436 -1,878 -2,887 -27.33%
NP -5,264 -2,716 2,921 299 -
-
NP to SH -5,264 -2,716 2,921 299 -
-
Tax Rate - - 39.12% 90.62% -
Total Cost 310,278 240,152 267,213 328,416 -4.45%
-
Net Worth 221,490 226,074 228,645 226,752 -1.86%
Dividend
31/03/22 31/03/21 30/09/20 31/12/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/22 31/03/21 30/09/20 31/12/20 CAGR
Net Worth 221,490 226,074 228,645 226,752 -1.86%
NOSH 99,645 99,645 99,645 99,645 0.00%
Ratio Analysis
31/03/22 31/03/21 30/09/20 31/12/20 CAGR
NP Margin -1.73% -1.14% 1.08% 0.09% -
ROE -2.38% -1.20% 1.28% 0.13% -
Per Share
31/03/22 31/03/21 30/09/20 31/12/20 CAGR
RPS 306.10 238.28 271.10 329.89 -5.82%
EPS -5.28 -2.72 2.93 0.30 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.2228 2.2688 2.2946 2.2756 -1.86%
Adjusted Per Share Value based on latest NOSH - 99,645
31/03/22 31/03/21 30/09/20 31/12/20 CAGR
RPS 306.10 238.28 271.10 329.89 -5.82%
EPS -5.28 -2.72 2.93 0.30 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.2228 2.2688 2.2946 2.2756 -1.86%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/20 31/12/20 CAGR
Date 31/03/22 31/03/21 30/09/20 31/12/20 -
Price 0.58 0.80 0.60 0.735 -
P/RPS 0.19 0.34 0.22 0.22 -11.09%
P/EPS -10.98 -29.35 20.47 244.95 -
EY -9.11 -3.41 4.89 0.41 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.26 0.32 -15.34%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/20 31/12/20 CAGR
Date 30/05/22 25/05/21 26/11/20 04/03/21 -
Price 0.55 0.00 0.52 0.84 -
P/RPS 0.18 0.00 0.19 0.25 -23.16%
P/EPS -10.41 0.00 17.74 279.94 -
EY -9.61 0.00 5.64 0.36 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.00 0.23 0.37 -26.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment